[KIMHIN] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
15-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 30.94%
YoY- -18.73%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 262,180 229,569 218,963 199,999 203,737 0 -100.00%
PBT 45,641 33,742 34,673 7,396 10,783 0 -100.00%
Tax -13,792 -2,104 -1,857 2,544 1,226 0 -100.00%
NP 31,849 31,638 32,816 9,940 12,009 0 -100.00%
-
NP to SH 31,849 31,638 32,816 9,760 12,009 0 -100.00%
-
Tax Rate 30.22% 6.24% 5.36% -34.40% -11.37% - -
Total Cost 230,331 197,931 186,147 190,059 191,728 0 -100.00%
-
Net Worth 398,689 368,544 342,300 315,439 316,050 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 7,252 - - - -
Div Payout % - - 22.10% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 398,689 368,544 342,300 315,439 316,050 0 -100.00%
NOSH 150,448 143,962 145,042 145,363 147,000 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.15% 13.78% 14.99% 4.97% 5.89% 0.00% -
ROE 7.99% 8.58% 9.59% 3.09% 3.80% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 174.27 159.46 150.96 137.59 138.60 0.00 -100.00%
EPS 21.17 21.98 22.63 6.71 8.17 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.65 2.56 2.36 2.17 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 145,363
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 168.48 147.52 140.71 128.52 130.92 0.00 -100.00%
EPS 20.47 20.33 21.09 6.27 7.72 0.00 -100.00%
DPS 0.00 0.00 4.66 0.00 0.00 0.00 -
NAPS 2.562 2.3683 2.1996 2.027 2.031 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.78 2.10 2.00 1.09 1.63 0.00 -
P/RPS 1.60 1.32 1.32 0.79 1.18 0.00 -100.00%
P/EPS 13.13 9.56 8.84 16.23 19.95 0.00 -100.00%
EY 7.61 10.47 11.31 6.16 5.01 0.00 -100.00%
DY 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.05 0.82 0.85 0.50 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 20/08/03 28/08/02 15/08/01 25/08/00 - -
Price 2.25 2.00 2.11 1.06 1.55 0.00 -
P/RPS 1.29 1.25 1.40 0.77 1.12 0.00 -100.00%
P/EPS 10.63 9.10 9.33 15.79 18.97 0.00 -100.00%
EY 9.41 10.99 10.72 6.33 5.27 0.00 -100.00%
DY 0.00 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 0.85 0.78 0.89 0.49 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment