[GAMUDA] YoY TTM Result on 31-Jan-2016 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -3.36%
YoY- -15.48%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 4,481,490 3,627,222 2,440,437 2,217,268 2,448,697 2,285,739 2,629,125 9.29%
PBT 651,268 929,383 820,185 784,282 918,026 688,244 733,228 -1.95%
Tax -152,957 -185,587 -140,108 -109,173 -131,337 -106,170 -139,485 1.54%
NP 498,311 743,796 680,077 675,109 786,689 582,074 593,743 -2.87%
-
NP to SH 444,788 687,958 633,195 635,457 751,830 574,190 580,841 -4.34%
-
Tax Rate 23.49% 19.97% 17.08% 13.92% 14.31% 15.43% 19.02% -
Total Cost 3,983,179 2,883,426 1,760,360 1,542,159 1,662,008 1,703,665 2,035,382 11.83%
-
Net Worth 7,823,715 7,538,943 7,270,845 6,645,291 5,947,713 5,165,435 4,235,195 10.76%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 295,675 292,926 289,707 285,738 277,307 264,059 249,362 2.87%
Div Payout % 66.48% 42.58% 45.75% 44.97% 36.88% 45.99% 42.93% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 7,823,715 7,538,943 7,270,845 6,645,291 5,947,713 5,165,435 4,235,195 10.76%
NOSH 2,468,050 2,456,210 2,423,615 2,407,714 2,341,619 2,295,749 2,086,303 2.83%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 11.12% 20.51% 27.87% 30.45% 32.13% 25.47% 22.58% -
ROE 5.69% 9.13% 8.71% 9.56% 12.64% 11.12% 13.71% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 181.58 147.71 100.69 92.09 104.57 99.56 126.02 6.27%
EPS 18.02 28.01 26.13 26.39 32.11 25.01 27.84 -6.99%
DPS 12.00 12.00 12.00 11.87 12.00 11.50 12.00 0.00%
NAPS 3.17 3.07 3.00 2.76 2.54 2.25 2.03 7.70%
Adjusted Per Share Value based on latest NOSH - 2,407,714
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 157.58 127.54 85.81 77.97 86.10 80.37 92.45 9.29%
EPS 15.64 24.19 22.27 22.34 26.44 20.19 20.42 -4.34%
DPS 10.40 10.30 10.19 10.05 9.75 9.29 8.77 2.88%
NAPS 2.7511 2.6509 2.5566 2.3367 2.0914 1.8163 1.4892 10.76%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 2.76 5.12 4.81 4.57 5.07 4.47 3.72 -
P/RPS 1.52 3.47 4.78 4.96 4.85 4.49 2.95 -10.45%
P/EPS 15.31 18.28 18.41 17.32 15.79 17.87 13.36 2.29%
EY 6.53 5.47 5.43 5.78 6.33 5.60 7.48 -2.23%
DY 4.35 2.34 2.49 2.60 2.37 2.57 3.23 5.08%
P/NAPS 0.87 1.67 1.60 1.66 2.00 1.99 1.83 -11.65%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 27/03/19 23/03/18 23/03/17 24/03/16 26/03/15 27/03/14 28/03/13 -
Price 2.80 5.12 5.25 4.81 5.20 4.64 4.13 -
P/RPS 1.54 3.47 5.21 5.22 4.97 4.66 3.28 -11.83%
P/EPS 15.54 18.28 20.09 18.22 16.20 18.55 14.83 0.78%
EY 6.44 5.47 4.98 5.49 6.17 5.39 6.74 -0.75%
DY 4.29 2.34 2.29 2.47 2.31 2.48 2.91 6.67%
P/NAPS 0.88 1.67 1.75 1.74 2.05 2.06 2.03 -12.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment