[GAMUDA] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 4.06%
YoY- 27.06%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 895,413 1,090,714 1,125,128 1,002,757 853,880 527,428 653,237 5.39%
PBT 155,455 219,705 223,447 268,316 218,614 192,184 229,803 -6.30%
Tax -20,285 -33,810 -34,150 -44,301 -39,427 -22,165 -36,216 -9.20%
NP 135,170 185,895 189,297 224,015 179,187 170,019 193,587 -5.80%
-
NP to SH 123,119 175,173 173,140 211,256 166,260 160,113 182,178 -6.31%
-
Tax Rate 13.05% 15.39% 15.28% 16.51% 18.03% 11.53% 15.76% -
Total Cost 760,243 904,819 935,831 778,742 674,693 357,409 459,650 8.73%
-
Net Worth 8,671,670 8,273,487 7,823,715 7,538,943 7,270,845 6,645,291 5,947,713 6.47%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 8,671,670 8,273,487 7,823,715 7,538,943 7,270,845 6,645,291 5,947,713 6.47%
NOSH 2,513,527 2,481,507 2,468,050 2,456,210 2,423,615 2,407,714 2,341,619 1.18%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 15.10% 17.04% 16.82% 22.34% 20.99% 32.24% 29.64% -
ROE 1.42% 2.12% 2.21% 2.80% 2.29% 2.41% 3.06% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 35.62 44.03 45.59 40.83 35.23 21.91 27.90 4.15%
EPS 4.90 7.07 7.02 8.60 6.86 6.65 7.78 -7.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.45 3.34 3.17 3.07 3.00 2.76 2.54 5.23%
Adjusted Per Share Value based on latest NOSH - 2,456,210
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 31.49 38.35 39.56 35.26 30.02 18.55 22.97 5.39%
EPS 4.33 6.16 6.09 7.43 5.85 5.63 6.41 -6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0492 2.9092 2.7511 2.6509 2.5566 2.3367 2.0914 6.47%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 3.30 3.86 2.76 5.12 4.81 4.57 5.07 -
P/RPS 9.26 8.77 6.05 12.54 13.65 20.86 18.17 -10.61%
P/EPS 67.37 54.58 39.34 59.52 70.12 68.72 65.17 0.55%
EY 1.48 1.83 2.54 1.68 1.43 1.46 1.53 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.16 0.87 1.67 1.60 1.66 2.00 -11.50%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/03/21 25/03/20 27/03/19 23/03/18 23/03/17 24/03/16 26/03/15 -
Price 3.55 2.65 2.80 5.12 5.25 4.81 5.20 -
P/RPS 9.97 6.02 6.14 12.54 14.90 21.96 18.64 -9.89%
P/EPS 72.47 37.47 39.91 59.52 76.53 72.33 66.84 1.35%
EY 1.38 2.67 2.51 1.68 1.31 1.38 1.50 -1.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.79 0.88 1.67 1.75 1.74 2.05 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment