[OCB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[OCB] OCB BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -56.32%
YoY- 103.9%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 285,072 231,786 273,407 254,244 238,024 250,597 299,369 -0.81%
PBT 5,886 -13,825 3,215 -23,513 -5,003 -22,625 9,747 -8.05%
Tax -2,750 -902 -2,453 -1,015 -1,696 -1,484 -4,154 -6.64%
NP 3,136 -14,727 762 -24,528 -6,699 -24,109 5,593 -9.18%
-
NP to SH 3,108 -14,437 951 -24,387 -6,699 -24,109 5,593 -9.32%
-
Tax Rate 46.72% - 76.30% - - - 42.62% -
Total Cost 281,936 246,513 272,645 278,772 244,723 274,706 293,776 -0.68%
-
Net Worth 173,816 170,730 187,187 186,158 210,334 217,551 241,697 -5.34%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 1,542 - - - 1,028 -
Div Payout % - - 162.22% - - - 18.39% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 173,816 170,730 187,187 186,158 210,334 217,551 241,697 -5.34%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.10% -6.35% 0.28% -9.65% -2.81% -9.62% 1.87% -
ROE 1.79% -8.46% 0.51% -13.10% -3.18% -11.08% 2.31% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 277.17 225.36 265.83 247.20 230.86 243.05 291.07 -0.81%
EPS 3.02 -14.04 0.92 -23.71 -6.50 -23.38 5.44 -9.33%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.00 -
NAPS 1.69 1.66 1.82 1.81 2.04 2.11 2.35 -5.34%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 277.17 225.36 265.83 247.20 231.43 243.65 291.07 -0.81%
EPS 3.02 -14.04 0.92 -23.71 -6.51 -23.44 5.44 -9.33%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.00 -
NAPS 1.69 1.66 1.82 1.81 2.0451 2.1152 2.35 -5.34%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.69 0.75 0.82 0.365 0.46 0.55 0.75 -
P/RPS 0.25 0.33 0.31 0.15 0.20 0.23 0.26 -0.65%
P/EPS 22.83 -5.34 88.68 -1.54 -7.08 -2.35 13.79 8.76%
EY 4.38 -18.72 1.13 -64.96 -14.12 -42.51 7.25 -8.05%
DY 0.00 0.00 1.83 0.00 0.00 0.00 1.33 -
P/NAPS 0.41 0.45 0.45 0.20 0.23 0.26 0.32 4.21%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 30/08/21 24/08/20 27/08/19 27/08/18 29/08/17 -
Price 0.70 0.755 0.84 0.375 0.44 0.455 0.74 -
P/RPS 0.25 0.34 0.32 0.15 0.19 0.19 0.25 0.00%
P/EPS 23.16 -5.38 90.85 -1.58 -6.77 -1.95 13.61 9.26%
EY 4.32 -18.59 1.10 -63.23 -14.77 -51.39 7.35 -8.47%
DY 0.00 0.00 1.79 0.00 0.00 0.00 1.35 -
P/NAPS 0.41 0.45 0.46 0.21 0.22 0.22 0.31 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment