[APB] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
03-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -8.91%
YoY- -551.0%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
Revenue 32,248 41,695 76,286 191,229 69,271 0.80%
PBT -66,555 -135,218 -147,175 -78,697 -12,099 -1.76%
Tax -462 -82 -82 78,697 12,099 -
NP -67,017 -135,300 -147,257 0 0 -100.00%
-
NP to SH -67,017 -135,300 -147,257 -78,764 -12,099 -1.77%
-
Tax Rate - - - - - -
Total Cost 99,265 176,995 223,543 191,229 69,271 -0.37%
-
Net Worth 89,007 0 -489,573 -180,964 -162,129 -
Dividend
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
Net Worth 89,007 0 -489,573 -180,964 -162,129 -
NOSH 66,923 37,491 37,288 37,363 37,250 -0.60%
Ratio Analysis
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
NP Margin -207.82% -324.50% -193.03% 0.00% 0.00% -
ROE -75.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
RPS 48.19 111.21 204.58 511.80 185.96 1.41%
EPS -100.14 -360.88 -394.91 -210.80 -32.48 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 0.00 -13.1293 -4.8433 -4.3524 -
Adjusted Per Share Value based on latest NOSH - 37,363
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
RPS 28.57 36.94 67.58 169.42 61.37 0.80%
EPS -59.37 -119.87 -130.46 -69.78 -10.72 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7886 0.00 -4.3373 -1.6032 -1.4364 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
Date 31/12/03 31/12/02 30/09/02 29/09/00 - -
Price 0.25 0.25 0.25 0.60 0.00 -
P/RPS 0.52 0.22 0.12 0.12 0.00 -100.00%
P/EPS -0.25 -0.07 -0.06 -0.28 0.00 -100.00%
EY -400.56 -1,443.51 -1,579.64 -351.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/09/02 30/09/00 30/09/99 CAGR
Date 29/04/04 26/02/03 03/01/03 02/02/01 - -
Price 0.25 0.25 0.25 0.47 0.00 -
P/RPS 0.52 0.22 0.12 0.09 0.00 -100.00%
P/EPS -0.25 -0.07 -0.06 -0.22 0.00 -100.00%
EY -400.56 -1,443.51 -1,579.64 -448.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment