[APB] YoY TTM Result on 31-Dec-2002 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ- 8.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
Revenue 149,730 66,523 32,248 41,695 191,229 124,571 69,271 -0.81%
PBT 18,282 -8,740 -66,555 -135,218 -78,697 -153,319 -12,099 -
Tax -5,208 -2,675 -462 -82 78,697 134,168 12,099 -
NP 13,074 -11,415 -67,017 -135,300 0 -19,151 0 -100.00%
-
NP to SH 12,558 -11,415 -67,017 -135,300 -78,764 -153,332 -12,099 -
-
Tax Rate 28.49% - - - - - - -
Total Cost 136,656 77,938 99,265 176,995 191,229 143,722 69,271 -0.72%
-
Net Worth 98,404 90,324 89,007 0 -180,964 -345,188 -162,129 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
Div 5,230 - - - - - - -100.00%
Div Payout % 41.65% - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
Net Worth 98,404 90,324 89,007 0 -180,964 -345,188 -162,129 -
NOSH 98,404 100,360 66,923 37,491 37,363 37,360 37,250 -1.03%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
NP Margin 8.73% -17.16% -207.82% -324.50% 0.00% -15.37% 0.00% -
ROE 12.76% -12.64% -75.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
RPS 152.16 66.28 48.19 111.21 511.80 333.43 185.96 0.21%
EPS 12.76 -11.37 -100.14 -360.88 -210.80 -410.41 -32.48 -
DPS 5.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 0.90 1.33 0.00 -4.8433 -9.2394 -4.3524 -
Adjusted Per Share Value based on latest NOSH - 37,491
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
RPS 132.65 58.94 28.57 36.94 169.42 110.36 61.37 -0.81%
EPS 11.13 -10.11 -59.37 -119.87 -69.78 -135.84 -10.72 -
DPS 4.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8718 0.8002 0.7886 0.00 -1.6032 -3.0582 -1.4364 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 29/09/00 28/09/01 - -
Price 0.79 1.10 0.25 0.25 0.60 0.25 0.00 -
P/RPS 0.52 1.66 0.52 0.22 0.12 0.07 0.00 -100.00%
P/EPS 6.19 -9.67 -0.25 -0.07 -0.28 -0.06 0.00 -100.00%
EY 16.15 -10.34 -400.56 -1,443.51 -351.34 -1,641.65 0.00 -100.00%
DY 6.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 1.22 0.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 30/09/00 30/09/01 30/09/99 CAGR
Date 27/02/06 24/02/05 29/04/04 26/02/03 02/02/01 29/11/01 - -
Price 0.76 1.00 0.25 0.25 0.47 0.25 0.00 -
P/RPS 0.50 1.51 0.52 0.22 0.09 0.07 0.00 -100.00%
P/EPS 5.96 -8.79 -0.25 -0.07 -0.22 -0.06 0.00 -100.00%
EY 16.79 -11.37 -400.56 -1,443.51 -448.51 -1,641.65 0.00 -100.00%
DY 6.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 1.11 0.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment