[YEELEE] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 2.21%
YoY- 145.49%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 815,561 740,448 663,994 678,915 498,026 394,781 369,860 14.08%
PBT 26,042 28,969 21,965 23,465 9,865 5,242 5,198 30.79%
Tax -5,697 -7,267 -4,145 -6,779 -3,068 -1,181 -1,042 32.71%
NP 20,345 21,702 17,820 16,686 6,797 4,061 4,156 30.29%
-
NP to SH 20,345 21,702 17,820 16,686 6,797 4,061 4,155 30.29%
-
Tax Rate 21.88% 25.09% 18.87% 28.89% 31.10% 22.53% 20.05% -
Total Cost 795,216 718,746 646,174 662,229 491,229 390,720 365,704 13.81%
-
Net Worth 261,208 227,350 192,120 177,070 161,795 156,533 147,082 10.04%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 4,387 3,134 3,133 2,508 2,039 1,885 - -
Div Payout % 21.57% 14.44% 17.59% 15.04% 30.01% 46.43% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 261,208 227,350 192,120 177,070 161,795 156,533 147,082 10.04%
NOSH 175,414 175,763 62,694 62,684 62,767 62,638 62,796 18.66%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.49% 2.93% 2.68% 2.46% 1.36% 1.03% 1.12% -
ROE 7.79% 9.55% 9.28% 9.42% 4.20% 2.59% 2.82% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 464.93 421.27 1,059.10 1,083.07 793.45 630.25 588.98 -3.86%
EPS 11.60 12.35 28.42 26.62 10.83 6.48 6.62 9.79%
DPS 2.50 1.78 5.00 4.00 3.25 3.00 0.00 -
NAPS 1.4891 1.2935 3.0644 2.8248 2.5777 2.499 2.3422 -7.26%
Adjusted Per Share Value based on latest NOSH - 62,684
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 425.65 386.45 346.54 354.33 259.92 206.04 193.03 14.08%
EPS 10.62 11.33 9.30 8.71 3.55 2.12 2.17 30.28%
DPS 2.29 1.64 1.64 1.31 1.06 0.98 0.00 -
NAPS 1.3633 1.1866 1.0027 0.9241 0.8444 0.817 0.7676 10.04%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.85 1.01 0.71 0.50 0.51 0.50 0.56 -
P/RPS 0.18 0.24 0.07 0.05 0.06 0.08 0.10 10.28%
P/EPS 7.33 8.18 2.50 1.88 4.71 7.71 8.46 -2.36%
EY 13.65 12.22 40.03 53.24 21.23 12.97 11.82 2.42%
DY 2.94 1.77 7.04 8.00 6.37 6.00 0.00 -
P/NAPS 0.57 0.78 0.23 0.18 0.20 0.20 0.24 15.50%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 24/11/10 30/11/09 18/11/08 30/11/07 28/11/06 23/11/05 -
Price 0.85 0.88 0.67 0.50 0.52 0.50 0.55 -
P/RPS 0.18 0.21 0.06 0.05 0.07 0.08 0.09 12.24%
P/EPS 7.33 7.13 2.36 1.88 4.80 7.71 8.31 -2.06%
EY 13.65 14.03 42.42 53.24 20.82 12.97 12.03 2.12%
DY 2.94 2.03 7.46 8.00 6.25 6.00 0.00 -
P/NAPS 0.57 0.68 0.22 0.18 0.20 0.20 0.23 16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment