[YEELEE] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 10.73%
YoY- 63.55%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 179,493 189,554 178,180 175,503 198,219 128,613 115,570 7.60%
PBT 7,347 3,722 6,625 6,281 4,815 3,705 1,874 25.54%
Tax -1,345 -968 -1,563 -1,278 -1,756 -1,006 -402 22.27%
NP 6,002 2,754 5,062 5,003 3,059 2,699 1,472 26.36%
-
NP to SH 6,002 2,754 5,062 5,003 3,059 2,699 1,472 26.36%
-
Tax Rate 18.31% 26.01% 23.59% 20.35% 36.47% 27.15% 21.45% -
Total Cost 173,491 186,800 173,118 170,500 195,160 125,914 114,098 7.22%
-
Net Worth 280,918 261,208 227,350 192,120 177,070 161,795 156,533 10.22%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 280,918 261,208 227,350 192,120 177,070 161,795 156,533 10.22%
NOSH 175,497 175,414 175,763 62,694 62,684 62,767 62,638 18.71%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.34% 1.45% 2.84% 2.85% 1.54% 2.10% 1.27% -
ROE 2.14% 1.05% 2.23% 2.60% 1.73% 1.67% 0.94% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 102.28 108.06 101.37 279.93 316.22 204.90 184.50 -9.35%
EPS 3.42 1.57 2.88 7.98 4.88 4.30 2.35 6.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6007 1.4891 1.2935 3.0644 2.8248 2.5777 2.499 -7.14%
Adjusted Per Share Value based on latest NOSH - 62,694
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 93.68 98.93 92.99 91.60 103.45 67.12 60.32 7.60%
EPS 3.13 1.44 2.64 2.61 1.60 1.41 0.77 26.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4661 1.3633 1.1866 1.0027 0.9241 0.8444 0.817 10.22%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.86 0.85 1.01 0.71 0.50 0.51 0.50 -
P/RPS 0.84 0.79 1.00 0.25 0.16 0.25 0.27 20.80%
P/EPS 25.15 54.14 35.07 8.90 10.25 11.86 21.28 2.82%
EY 3.98 1.85 2.85 11.24 9.76 8.43 4.70 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.78 0.23 0.18 0.20 0.20 17.98%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 23/11/11 24/11/10 30/11/09 18/11/08 30/11/07 28/11/06 -
Price 0.82 0.85 0.88 0.67 0.50 0.52 0.50 -
P/RPS 0.80 0.79 0.87 0.24 0.16 0.25 0.27 19.82%
P/EPS 23.98 54.14 30.56 8.40 10.25 12.09 21.28 2.00%
EY 4.17 1.85 3.27 11.91 9.76 8.27 4.70 -1.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.68 0.22 0.18 0.20 0.20 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment