[IGBB] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 43.24%
YoY- 18.77%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 209,190 183,444 197,809 202,602 157,237 122,232 81,892 16.90%
PBT 46,269 34,414 52,297 44,044 55,351 81,701 42,550 1.40%
Tax -3,729 -292 184 7,689 -13,056 -18,788 -15,883 -21.43%
NP 42,540 34,122 52,481 51,733 42,295 62,913 26,667 8.08%
-
NP to SH 40,998 34,105 52,998 50,234 42,295 62,913 26,667 7.42%
-
Tax Rate 8.06% 0.85% -0.35% -17.46% 23.59% 23.00% 37.33% -
Total Cost 166,650 149,322 145,328 150,869 114,942 59,319 55,225 20.19%
-
Net Worth 969,882 1,007,214 976,447 927,500 641,243 807,569 747,197 4.43%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 7,286 6,424 8,009 8,017 6,408 - -
Div Payout % - 21.37% 12.12% 15.94% 18.96% 10.19% - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 969,882 1,007,214 976,447 927,500 641,243 807,569 747,197 4.43%
NOSH 323,294 322,825 321,200 320,934 320,621 320,464 320,685 0.13%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 20.34% 18.60% 26.53% 25.53% 26.90% 51.47% 32.56% -
ROE 4.23% 3.39% 5.43% 5.42% 6.60% 7.79% 3.57% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 64.71 56.82 61.58 63.13 49.04 38.14 25.54 16.74%
EPS 12.68 10.56 16.50 15.65 13.19 19.63 8.32 7.26%
DPS 0.00 2.25 2.00 2.50 2.50 2.00 0.00 -
NAPS 3.00 3.12 3.04 2.89 2.00 2.52 2.33 4.29%
Adjusted Per Share Value based on latest NOSH - 320,934
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 15.40 13.51 14.56 14.92 11.58 9.00 6.03 16.89%
EPS 3.02 2.51 3.90 3.70 3.11 4.63 1.96 7.46%
DPS 0.00 0.54 0.47 0.59 0.59 0.47 0.00 -
NAPS 0.7141 0.7416 0.719 0.6829 0.4721 0.5946 0.5502 4.43%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 - - - - -
Price 1.10 1.78 2.57 0.00 0.00 0.00 0.00 -
P/RPS 1.70 3.13 4.17 0.00 0.00 0.00 0.00 -
P/EPS 8.67 16.85 15.58 0.00 0.00 0.00 0.00 -
EY 11.53 5.94 6.42 0.00 0.00 0.00 0.00 -
DY 0.00 1.26 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.57 0.85 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 24/06/09 25/06/08 27/06/07 04/07/06 22/06/05 14/06/04 01/08/03 -
Price 1.41 1.54 2.42 0.00 0.00 0.00 0.00 -
P/RPS 2.18 2.71 3.93 0.00 0.00 0.00 0.00 -
P/EPS 11.12 14.58 14.67 0.00 0.00 0.00 0.00 -
EY 8.99 6.86 6.82 0.00 0.00 0.00 0.00 -
DY 0.00 1.46 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment