[IGBB] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 135.0%
YoY- 278.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 172,084 185,972 151,104 221,236 142,940 144,008 78,980 13.84%
PBT 34,184 34,316 25,472 75,220 22,060 38,872 37,796 -1.65%
Tax -640 252 396 2,384 -296 -8,492 -15,348 -41.08%
NP 33,544 34,568 25,868 77,604 21,764 30,380 22,448 6.91%
-
NP to SH 32,976 34,736 25,696 82,416 21,764 30,380 22,448 6.61%
-
Tax Rate 1.87% -0.73% -1.55% -3.17% 1.34% 21.85% 40.61% -
Total Cost 138,540 151,404 125,236 143,632 121,176 113,628 56,532 16.09%
-
Net Worth 1,115,364 1,007,214 976,447 927,500 641,243 807,569 747,197 6.89%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,115,364 1,007,214 976,447 927,500 641,243 807,569 747,197 6.89%
NOSH 323,294 322,825 321,200 320,934 320,621 320,464 320,685 0.13%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 19.49% 18.59% 17.12% 35.08% 15.23% 21.10% 28.42% -
ROE 2.96% 3.45% 2.63% 8.89% 3.39% 3.76% 3.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 53.23 57.61 47.04 68.93 44.58 44.94 24.63 13.69%
EPS 10.20 10.76 8.00 25.68 6.88 9.48 7.00 6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.45 3.12 3.04 2.89 2.00 2.52 2.33 6.75%
Adjusted Per Share Value based on latest NOSH - 320,934
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 12.67 13.69 11.13 16.29 10.52 10.60 5.82 13.83%
EPS 2.43 2.56 1.89 6.07 1.60 2.24 1.65 6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8212 0.7416 0.719 0.6829 0.4721 0.5946 0.5502 6.89%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 - - - - -
Price 1.10 1.78 2.57 0.00 0.00 0.00 0.00 -
P/RPS 2.07 3.09 5.46 0.00 0.00 0.00 0.00 -
P/EPS 10.78 16.54 32.13 0.00 0.00 0.00 0.00 -
EY 9.27 6.04 3.11 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.57 0.85 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 24/06/09 25/06/08 27/06/07 04/07/06 22/06/05 14/06/04 01/08/03 -
Price 1.41 1.54 2.42 0.00 0.00 0.00 0.00 -
P/RPS 2.65 2.67 5.14 0.00 0.00 0.00 0.00 -
P/EPS 13.82 14.31 30.25 0.00 0.00 0.00 0.00 -
EY 7.23 6.99 3.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment