[IGBB] YoY TTM Result on 31-Jan-2013

Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013
Profit Trend
QoQ- -23.42%
YoY- -78.77%
Quarter Report
View:
Show?
TTM Result
31/12/13 31/01/13 CAGR
Revenue 276,592 67,187 369.45%
PBT 101,660 56,926 88.45%
Tax -12,980 7,765 -
NP 88,680 64,691 41.15%
-
NP to SH 58,803 60,716 -3.43%
-
Tax Rate 12.77% -13.64% -
Total Cost 187,912 2,496 11143.34%
-
Net Worth 1,182,583 0 -
Dividend
31/12/13 31/01/13 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/13 31/01/13 CAGR
Net Worth 1,182,583 0 -
NOSH 591,291 610,660 -3.46%
Ratio Analysis
31/12/13 31/01/13 CAGR
NP Margin 32.06% 96.28% -
ROE 4.97% 0.00% -
Per Share
31/12/13 31/01/13 CAGR
RPS 46.78 11.00 386.42%
EPS 9.94 9.94 0.00%
DPS 0.00 0.00 -
NAPS 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 610,660
31/12/13 31/01/13 CAGR
RPS 20.79 5.05 369.46%
EPS 4.42 4.56 -3.35%
DPS 0.00 0.00 -
NAPS 0.8891 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/01/13 CAGR
Date 31/12/13 31/01/13 -
Price 2.04 2.00 -
P/RPS 4.36 18.18 -78.99%
P/EPS 20.51 20.12 2.12%
EY 4.87 4.97 -2.19%
DY 0.00 0.00 -
P/NAPS 1.02 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/01/13 CAGR
Date - 26/03/13 -
Price 0.00 2.00 -
P/RPS 0.00 18.18 -
P/EPS 0.00 20.12 -
EY 0.00 4.97 -
DY 0.00 0.00 -
P/NAPS 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment