[PARKSON] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 92.44%
YoY- -29.74%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,989,335 3,998,962 3,828,931 3,823,950 3,571,178 3,462,172 3,453,055 2.43%
PBT -66,427 266,862 -289,211 111,377 353,279 547,106 825,947 -
Tax -101,527 -340,330 -63,143 -67,505 -131,857 -169,121 -206,445 -11.15%
NP -167,954 -73,468 -352,354 43,872 221,422 377,985 619,502 -
-
NP to SH -103,474 -100,139 -221,596 89,665 127,625 211,407 348,826 -
-
Tax Rate - 127.53% - 60.61% 37.32% 30.91% 24.99% -
Total Cost 4,157,289 4,072,430 4,181,285 3,780,078 3,349,756 3,084,187 2,833,553 6.59%
-
Net Worth 2,113,016 2,369,139 2,394,752 2,978,853 2,596,031 2,847,309 2,702,336 -4.01%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 86,791 173,794 -
Div Payout % - - - - - 41.05% 49.82% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 2,113,016 2,369,139 2,394,752 2,978,853 2,596,031 2,847,309 2,702,336 -4.01%
NOSH 1,093,902 1,093,902 1,054,957 1,091,155 1,063,947 1,078,526 1,085,275 0.13%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -4.21% -1.84% -9.20% 1.15% 6.20% 10.92% 17.94% -
ROE -4.90% -4.23% -9.25% 3.01% 4.92% 7.42% 12.91% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 373.82 374.72 362.95 350.45 335.65 321.01 318.17 2.72%
EPS -9.70 -9.38 -21.01 8.22 12.00 19.60 32.14 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 16.00 -
NAPS 1.98 2.22 2.27 2.73 2.44 2.64 2.49 -3.74%
Adjusted Per Share Value based on latest NOSH - 1,091,155
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 347.23 348.07 333.27 332.84 310.83 301.35 300.55 2.43%
EPS -9.01 -8.72 -19.29 7.80 11.11 18.40 30.36 -
DPS 0.00 0.00 0.00 0.00 0.00 7.55 15.13 -
NAPS 1.8392 2.0621 2.0844 2.5928 2.2596 2.4783 2.3521 -4.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.39 0.635 0.78 1.21 2.88 3.84 4.82 -
P/RPS 0.10 0.17 0.21 0.35 0.86 1.20 1.51 -36.38%
P/EPS -4.02 -6.77 -3.71 14.72 24.01 19.59 15.00 -
EY -24.86 -14.78 -26.93 6.79 4.17 5.10 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 2.08 3.32 -
P/NAPS 0.20 0.29 0.34 0.44 1.18 1.45 1.94 -31.51%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 22/11/17 23/11/16 24/11/15 24/11/14 25/11/13 28/11/12 -
Price 0.32 0.605 0.745 1.00 2.48 3.69 4.59 -
P/RPS 0.09 0.16 0.21 0.29 0.74 1.15 1.44 -36.99%
P/EPS -3.30 -6.45 -3.55 12.17 20.67 18.83 14.28 -
EY -30.30 -15.51 -28.19 8.22 4.84 5.31 7.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.17 3.49 -
P/NAPS 0.16 0.27 0.33 0.37 1.02 1.40 1.84 -33.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment