[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 35.83%
YoY- 213.07%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,884,082 2,999,607 1,971,657 933,389 3,739,179 2,879,178 1,830,293 65.21%
PBT -89,718 47,730 70,377 105,014 56,416 209,217 189,311 -
Tax -72,615 -55,015 -41,373 -18,327 -69,362 -66,708 -51,260 26.16%
NP -162,333 -7,285 29,004 86,687 -12,946 142,509 138,051 -
-
NP to SH -95,741 6,318 31,847 63,287 46,593 133,785 130,821 -
-
Tax Rate - 115.26% 58.79% 17.45% 122.95% 31.88% 27.08% -
Total Cost 4,046,415 3,006,892 1,942,653 846,702 3,752,125 2,736,669 1,692,242 78.91%
-
Net Worth 2,565,898 2,690,596 2,824,785 2,978,853 2,574,380 2,796,456 2,822,471 -6.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 2,565,898 2,690,596 2,824,785 2,978,853 2,574,380 2,796,456 2,822,471 -6.16%
NOSH 1,078,108 1,089,310 1,090,650 1,091,155 1,055,073 1,059,263 1,073,182 0.30%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -4.18% -0.24% 1.47% 9.29% -0.35% 4.95% 7.54% -
ROE -3.73% 0.23% 1.13% 2.12% 1.81% 4.78% 4.63% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 360.27 275.37 180.78 85.54 354.40 271.81 170.55 64.70%
EPS -8.88 0.58 2.92 5.80 4.42 12.63 12.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.47 2.59 2.73 2.44 2.64 2.63 -6.44%
Adjusted Per Share Value based on latest NOSH - 1,091,155
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 336.77 260.08 170.95 80.93 324.21 249.64 158.70 65.21%
EPS -8.30 0.55 2.76 5.49 4.04 11.60 11.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2248 2.3329 2.4492 2.5828 2.2321 2.4247 2.4472 -6.15%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.81 1.03 1.01 1.21 1.55 2.19 2.50 -
P/RPS 0.22 0.37 0.56 1.41 0.44 0.81 1.47 -71.84%
P/EPS -9.12 177.59 34.59 20.86 35.10 17.34 20.51 -
EY -10.96 0.56 2.89 4.79 2.85 5.77 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.39 0.44 0.64 0.83 0.95 -49.62%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 31/05/16 24/02/16 24/11/15 26/08/15 27/05/15 26/02/15 -
Price 0.775 0.85 0.92 1.00 1.12 2.02 2.30 -
P/RPS 0.22 0.31 0.51 1.17 0.32 0.74 1.35 -70.19%
P/EPS -8.73 146.55 31.51 17.24 25.36 15.99 18.87 -
EY -11.46 0.68 3.17 5.80 3.94 6.25 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.37 0.46 0.77 0.87 -47.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment