[PARKSON] YoY TTM Result on 31-Dec-2002 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 130.85%
YoY- 505.96%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 290,983 307,538 191,838 352,959 357,996 339,947 -3.06%
PBT -4,924 29,291 -11,232 15,786 5,412 -4,887 0.15%
Tax 11,730 -13,283 -4,162 -10,001 -6,089 8,475 6.71%
NP 6,806 16,008 -15,394 5,785 -677 3,588 13.65%
-
NP to SH 6,383 16,008 -15,394 5,785 -1,425 -14,500 -
-
Tax Rate - 45.35% - 63.35% 112.51% - -
Total Cost 284,177 291,530 207,232 347,174 358,673 336,359 -3.31%
-
Net Worth 101,658 71,764 49,050 61,337 66,039 71,797 7.19%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - 74 74 74 74 74 -
Div Payout % - 0.47% 0.00% 1.29% 0.00% 0.00% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 101,658 71,764 49,050 61,337 66,039 71,797 7.19%
NOSH 74,749 74,754 74,318 74,801 75,045 74,789 -0.01%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 2.34% 5.21% -8.02% 1.64% -0.19% 1.06% -
ROE 6.28% 22.31% -31.38% 9.43% -2.16% -20.20% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 389.28 411.40 258.13 471.86 477.04 454.54 -3.05%
EPS 8.54 21.41 -20.71 7.73 -1.90 -19.39 -
DPS 0.00 0.10 0.10 0.10 0.10 0.10 -
NAPS 1.36 0.96 0.66 0.82 0.88 0.96 7.21%
Adjusted Per Share Value based on latest NOSH - 74,801
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 25.33 26.77 16.70 30.72 31.16 29.59 -3.05%
EPS 0.56 1.39 -1.34 0.50 -0.12 -1.26 -
DPS 0.00 0.01 0.01 0.01 0.01 0.01 -
NAPS 0.0885 0.0625 0.0427 0.0534 0.0575 0.0625 7.20%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.50 4.12 1.82 1.47 2.02 3.17 -
P/RPS 0.39 1.00 0.71 0.31 0.42 0.70 -11.03%
P/EPS 17.57 19.24 -8.79 19.01 -106.38 -16.35 -
EY 5.69 5.20 -11.38 5.26 -0.94 -6.12 -
DY 0.00 0.02 0.05 0.07 0.05 0.03 -
P/NAPS 1.10 4.29 2.76 1.79 2.30 3.30 -19.71%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 02/03/06 22/02/05 26/02/04 25/02/03 21/02/02 27/02/01 -
Price 1.90 3.43 1.86 1.56 1.84 2.38 -
P/RPS 0.49 0.83 0.72 0.33 0.39 0.52 -1.18%
P/EPS 22.25 16.02 -8.98 20.17 -96.90 -12.28 -
EY 4.49 6.24 -11.14 4.96 -1.03 -8.15 -
DY 0.00 0.03 0.05 0.06 0.05 0.04 -
P/NAPS 1.40 3.57 2.82 1.90 2.09 2.48 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment