[PARKSON] YoY TTM Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 3.31%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 191,838 352,959 357,996 339,947 -17.36%
PBT -11,232 15,786 5,412 -4,887 31.96%
Tax -4,162 -10,001 -6,089 8,475 -
NP -15,394 5,785 -677 3,588 -
-
NP to SH -15,394 5,785 -1,425 -14,500 2.01%
-
Tax Rate - 63.35% 112.51% - -
Total Cost 207,232 347,174 358,673 336,359 -14.90%
-
Net Worth 49,050 61,337 66,039 71,797 -11.92%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 74 74 74 74 0.00%
Div Payout % 0.00% 1.29% 0.00% 0.00% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 49,050 61,337 66,039 71,797 -11.92%
NOSH 74,318 74,801 75,045 74,789 -0.21%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -8.02% 1.64% -0.19% 1.06% -
ROE -31.38% 9.43% -2.16% -20.20% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 258.13 471.86 477.04 454.54 -17.18%
EPS -20.71 7.73 -1.90 -19.39 2.21%
DPS 0.10 0.10 0.10 0.10 0.00%
NAPS 0.66 0.82 0.88 0.96 -11.74%
Adjusted Per Share Value based on latest NOSH - 74,789
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 16.70 30.72 31.16 29.59 -17.35%
EPS -1.34 0.50 -0.12 -1.26 2.07%
DPS 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0427 0.0534 0.0575 0.0625 -11.92%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.82 1.47 2.02 3.17 -
P/RPS 0.71 0.31 0.42 0.70 0.47%
P/EPS -8.79 19.01 -106.38 -16.35 -18.68%
EY -11.38 5.26 -0.94 -6.12 22.96%
DY 0.05 0.07 0.05 0.03 18.56%
P/NAPS 2.76 1.79 2.30 3.30 -5.78%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/04 25/02/03 21/02/02 27/02/01 -
Price 1.86 1.56 1.84 2.38 -
P/RPS 0.72 0.33 0.39 0.52 11.45%
P/EPS -8.98 20.17 -96.90 -12.28 -9.90%
EY -11.14 4.96 -1.03 -8.15 10.97%
DY 0.05 0.06 0.05 0.04 7.72%
P/NAPS 2.82 1.90 2.09 2.48 4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment