[MUHIBAH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 0.18%
YoY- -1343.93%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,415,378 914,284 962,001 1,074,159 1,670,047 1,593,199 1,395,883 0.23%
PBT 85,054 31,835 12,194 -72,577 121,081 258,067 231,070 -15.33%
Tax -34,085 -19,156 -15,951 -25,012 -37,520 -29,999 -19,748 9.51%
NP 50,969 12,679 -3,757 -97,589 83,561 228,068 211,322 -21.08%
-
NP to SH 4,172 -16,265 -8,200 -123,037 9,891 141,634 138,471 -44.18%
-
Tax Rate 40.07% 60.17% 130.81% - 30.99% 11.62% 8.55% -
Total Cost 1,364,409 901,605 965,758 1,171,748 1,586,486 1,365,131 1,184,561 2.38%
-
Net Worth 1,314,302 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 4.50%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 12,082 36,118 33,623 -
Div Payout % - - - - 122.15% 25.50% 24.28% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,314,302 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 4.50%
NOSH 728,203 726,950 726,950 485,228 485,228 483,640 482,114 7.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.60% 1.39% -0.39% -9.09% 5.00% 14.32% 15.14% -
ROE 0.32% -1.27% -0.74% -11.11% 0.86% 12.40% 13.73% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 194.92 126.08 198.99 222.19 345.49 330.70 290.61 -6.43%
EPS 0.57 -2.24 -1.70 -25.45 2.05 29.40 28.83 -47.96%
DPS 0.00 0.00 0.00 0.00 2.50 7.50 7.00 -
NAPS 1.81 1.76 2.29 2.29 2.38 2.37 2.10 -2.44%
Adjusted Per Share Value based on latest NOSH - 485,228
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 193.69 125.12 131.65 147.00 228.54 218.02 191.02 0.23%
EPS 0.57 -2.23 -1.12 -16.84 1.35 19.38 18.95 -44.20%
DPS 0.00 0.00 0.00 0.00 1.65 4.94 4.60 -
NAPS 1.7986 1.7466 1.515 1.515 1.5744 1.5625 1.3804 4.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.905 0.715 0.525 1.04 0.75 2.93 2.95 -
P/RPS 0.46 0.57 0.26 0.47 0.22 0.89 1.02 -12.41%
P/EPS 157.51 -31.88 -30.95 -4.09 36.65 9.97 10.23 57.66%
EY 0.63 -3.14 -3.23 -24.47 2.73 10.03 9.77 -36.64%
DY 0.00 0.00 0.00 0.00 3.33 2.56 2.37 -
P/NAPS 0.50 0.41 0.23 0.45 0.32 1.24 1.40 -15.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 31/05/22 27/05/21 22/06/20 31/05/19 30/05/18 -
Price 0.99 0.615 0.54 0.90 0.955 2.75 2.92 -
P/RPS 0.51 0.49 0.27 0.41 0.28 0.83 1.00 -10.60%
P/EPS 172.31 -27.42 -31.84 -3.54 46.67 9.35 10.13 60.29%
EY 0.58 -3.65 -3.14 -28.28 2.14 10.69 9.87 -37.62%
DY 0.00 0.00 0.00 0.00 2.62 2.73 2.40 -
P/NAPS 0.55 0.35 0.24 0.39 0.40 1.16 1.39 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment