[CHHB] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 22.44%
YoY- -38.74%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 243,192 249,553 213,165 223,320 485,829 342,681 347,471 -5.76%
PBT 18,711 -7,604 -33,965 6,951 19,670 24,312 -128,081 -
Tax -10,106 107,412 -2,065 -3,072 -8,797 -11,872 -15,087 -6.45%
NP 8,605 99,808 -36,030 3,879 10,873 12,440 -143,168 -
-
NP to SH 13,207 100,481 -32,689 6,661 10,873 11,617 -143,168 -
-
Tax Rate 54.01% - - 44.20% 44.72% 48.83% - -
Total Cost 234,587 149,745 249,195 219,441 474,956 330,241 490,639 -11.56%
-
Net Worth 685,470 551,371 630,932 734,048 797,705 551,128 750,090 -1.48%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 685,470 551,371 630,932 734,048 797,705 551,128 750,090 -1.48%
NOSH 275,576 275,685 276,627 275,958 321,655 275,564 275,768 -0.01%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 3.54% 39.99% -16.90% 1.74% 2.24% 3.63% -41.20% -
ROE 1.93% 18.22% -5.18% 0.91% 1.36% 2.11% -19.09% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 88.25 90.52 77.06 80.93 151.04 124.36 126.00 -5.75%
EPS 4.79 36.45 -11.82 2.41 3.38 4.22 -51.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4874 2.00 2.2808 2.66 2.48 2.00 2.72 -1.47%
Adjusted Per Share Value based on latest NOSH - 275,958
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 81.07 83.19 71.06 74.44 161.95 114.23 115.83 -5.76%
EPS 4.40 33.49 -10.90 2.22 3.62 3.87 -47.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.285 1.838 2.1032 2.4469 2.6591 1.8372 2.5004 -1.48%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.79 1.16 0.66 0.58 1.21 1.20 1.04 -
P/RPS 0.90 1.28 0.86 0.72 0.80 0.96 0.83 1.35%
P/EPS 16.48 3.18 -5.59 24.03 35.80 28.46 -2.00 -
EY 6.07 31.42 -17.90 4.16 2.79 3.51 -49.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.58 0.29 0.22 0.49 0.60 0.38 -2.82%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.69 1.12 0.71 0.63 1.19 1.66 0.90 -
P/RPS 0.78 1.24 0.92 0.78 0.79 1.33 0.71 1.57%
P/EPS 14.40 3.07 -6.01 26.10 35.20 39.38 -1.73 -
EY 6.95 32.54 -16.64 3.83 2.84 2.54 -57.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.56 0.31 0.24 0.48 0.83 0.33 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment