[CHHB] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 4406.34%
YoY- 3102.85%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 67,087 64,532 47,108 59,227 60,981 47,905 74,198 -1.66%
PBT 10,723 15,083 -7,788 -10,067 -1,786 -14,773 -21,522 -
Tax -2,541 -2,469 -557 107,838 -1,757 -1,314 5,833 -
NP 8,182 12,614 -8,345 97,771 -3,543 -16,087 -15,689 -
-
NP to SH 9,259 12,006 -6,123 98,103 -3,267 -14,468 -15,689 -
-
Tax Rate 23.70% 16.37% - - - - - -
Total Cost 58,905 51,918 55,453 -38,544 64,524 63,992 89,887 -6.79%
-
Net Worth 550,716 692,781 685,470 551,371 630,932 734,048 797,705 -5.98%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 550,716 692,781 685,470 551,371 630,932 734,048 797,705 -5.98%
NOSH 275,358 275,887 275,576 275,685 276,627 275,958 321,655 -2.55%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.20% 19.55% -17.71% 165.08% -5.81% -33.58% -21.14% -
ROE 1.68% 1.73% -0.89% 17.79% -0.52% -1.97% -1.97% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 24.36 23.39 17.09 21.48 22.04 17.36 23.07 0.91%
EPS 3.36 4.35 -2.22 35.58 -1.18 -5.25 -5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.5111 2.4874 2.00 2.2808 2.66 2.48 -3.52%
Adjusted Per Share Value based on latest NOSH - 275,685
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.36 21.51 15.70 19.74 20.33 15.97 24.73 -1.66%
EPS 3.09 4.00 -2.04 32.70 -1.09 -4.82 -5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8358 2.3094 2.285 1.838 2.1032 2.4469 2.6591 -5.98%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.70 0.56 0.79 1.16 0.66 0.58 1.21 -
P/RPS 2.87 2.39 4.62 5.40 2.99 3.34 5.25 -9.57%
P/EPS 20.82 12.87 -35.56 3.26 -55.88 -11.06 -24.81 -
EY 4.80 7.77 -2.81 30.68 -1.79 -9.04 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.32 0.58 0.29 0.22 0.49 -5.45%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 25/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.10 0.65 0.69 1.12 0.71 0.63 1.19 -
P/RPS 4.51 2.78 4.04 5.21 3.22 3.63 5.16 -2.21%
P/EPS 32.71 14.94 -31.05 3.15 -60.12 -12.02 -24.40 -
EY 3.06 6.70 -3.22 31.77 -1.66 -8.32 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.26 0.28 0.56 0.31 0.24 0.48 2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment