[LBS] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.51%
YoY- -325.73%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 304,475 497,693 9,504 14,353 1,460 -5.40%
PBT 53,628 81,230 -34,469 -53,189 -9,924 -
Tax -21,056 -61,740 34,469 53,189 9,924 -
NP 32,572 19,490 0 0 0 -100.00%
-
NP to SH 32,391 -118,195 -32,709 -41,981 -9,861 -
-
Tax Rate 39.26% 76.01% - - - -
Total Cost 271,903 478,203 9,504 14,353 1,460 -5.29%
-
Net Worth 193,119 170,927 -289,858 -141,966 -104,885 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 193,119 170,927 -289,858 -141,966 -104,885 -
NOSH 281,104 280,669 30,018 29,331 29,881 -2.30%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.70% 3.92% 0.00% 0.00% 0.00% -
ROE 16.77% -69.15% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 108.31 177.32 31.66 48.93 4.89 -3.17%
EPS 11.52 -42.11 -108.96 -143.12 -33.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.687 0.609 -9.656 -4.84 -3.51 -
Adjusted Per Share Value based on latest NOSH - 29,331
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.81 30.74 0.59 0.89 0.09 -5.40%
EPS 2.00 -7.30 -2.02 -2.59 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1056 -0.1791 -0.0877 -0.0648 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 - - - -
Price 1.29 0.76 0.00 0.00 0.00 -
P/RPS 1.19 0.43 0.00 0.00 0.00 -100.00%
P/EPS 11.20 -1.80 0.00 0.00 0.00 -100.00%
EY 8.93 -55.41 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.25 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 25/11/02 28/11/01 22/11/00 - -
Price 1.45 0.80 0.00 0.00 0.00 -
P/RPS 1.34 0.45 0.00 0.00 0.00 -100.00%
P/EPS 12.58 -1.90 0.00 0.00 0.00 -100.00%
EY 7.95 -52.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment