[LBS] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -395.3%
YoY- -944.26%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 398,313 344,962 273,509 295,631 9,051 6,762 -4.19%
PBT 67,627 50,855 47,487 23,080 -17,326 -45,787 -
Tax -21,618 -17,656 -19,783 -23,080 17,326 45,787 -
NP 46,009 33,199 27,704 0 0 0 -100.00%
-
NP to SH 46,009 33,199 27,523 -162,007 -15,514 -36,328 -
-
Tax Rate 31.97% 34.72% 41.66% 100.00% - - -
Total Cost 352,304 311,763 245,805 295,631 9,051 6,762 -4.07%
-
Net Worth 307,180 225,982 182,044 331,355 0 -123,107 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 5,063 - - - - -
Div Payout % - 15.25% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 307,180 225,982 182,044 331,355 0 -123,107 -
NOSH 370,542 302,116 274,163 650,992 29,953 29,808 -2.61%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.55% 9.62% 10.13% 0.00% 0.00% 0.00% -
ROE 14.98% 14.69% 15.12% -48.89% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 107.49 114.18 99.76 45.41 30.22 22.69 -1.62%
EPS 12.42 10.99 10.04 -24.89 -51.79 -121.87 -
DPS 0.00 1.68 0.00 0.00 0.00 0.00 -
NAPS 0.829 0.748 0.664 0.509 0.00 -4.13 -
Adjusted Per Share Value based on latest NOSH - 650,992
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 25.21 21.83 17.31 18.71 0.57 0.43 -4.19%
EPS 2.91 2.10 1.74 -10.25 -0.98 -2.30 -
DPS 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.1944 0.143 0.1152 0.2097 0.00 -0.0779 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 - - - -
Price 1.18 1.38 0.81 0.00 0.00 0.00 -
P/RPS 1.10 1.21 0.81 0.00 0.00 0.00 -100.00%
P/EPS 9.50 12.56 8.07 0.00 0.00 0.00 -100.00%
EY 10.52 7.96 12.39 0.00 0.00 0.00 -100.00%
DY 0.00 1.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.84 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 26/02/04 27/02/03 28/02/02 26/02/01 - -
Price 1.14 1.89 0.69 1.13 0.00 0.00 -
P/RPS 1.06 1.66 0.69 2.49 0.00 0.00 -100.00%
P/EPS 9.18 17.20 6.87 -4.54 0.00 0.00 -100.00%
EY 10.89 5.81 14.55 -22.02 0.00 0.00 -100.00%
DY 0.00 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.53 1.04 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment