[LBS] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -395.3%
YoY- -944.26%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 497,693 436,190 356,978 295,631 9,504 2,397 5,225 1979.91%
PBT 81,230 61,625 40,287 23,080 -34,469 -7,253 -11,280 -
Tax -61,740 -49,264 -34,828 -23,080 34,469 7,253 11,280 -
NP 19,490 12,361 5,459 0 0 0 0 -
-
NP to SH -118,195 -133,459 -149,557 -162,007 -32,709 -6,453 -9,577 433.23%
-
Tax Rate 76.01% 79.94% 86.45% 100.00% - - - -
Total Cost 478,203 423,829 351,519 295,631 9,504 2,397 5,225 1925.30%
-
Net Worth 170,927 165,255 159,267 331,355 -289,858 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 170,927 165,255 159,267 331,355 -289,858 0 0 -
NOSH 280,669 280,569 281,391 650,992 30,018 29,954 30,004 343.35%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.92% 2.83% 1.53% 0.00% 0.00% 0.00% 0.00% -
ROE -69.15% -80.76% -93.90% -48.89% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 177.32 155.47 126.86 45.41 31.66 8.00 17.41 369.20%
EPS -42.11 -47.57 -53.15 -24.89 -108.96 -21.54 -31.92 20.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 0.589 0.566 0.509 -9.656 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 650,992
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 31.49 27.60 22.59 18.71 0.60 0.15 0.33 1982.41%
EPS -7.48 -8.45 -9.46 -10.25 -2.07 -0.41 -0.61 430.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1046 0.1008 0.2097 -0.1834 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.76 1.00 1.11 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.64 0.87 0.00 0.00 0.00 0.00 -
P/EPS -1.80 -2.10 -2.09 0.00 0.00 0.00 0.00 -
EY -55.41 -47.57 -47.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.70 1.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 19/08/02 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 -
Price 0.80 0.97 1.03 1.13 0.00 0.00 0.00 -
P/RPS 0.45 0.62 0.81 2.49 0.00 0.00 0.00 -
P/EPS -1.90 -2.04 -1.94 -4.54 0.00 0.00 0.00 -
EY -52.64 -49.04 -51.60 -22.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.65 1.82 2.22 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment