[OIB] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
07-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -14.11%
YoY- -0.36%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 104,475 87,313 135,967 136,954 125,346 104,789 105,156 -0.10%
PBT 10,695 8,024 24,636 34,094 30,942 23,119 26,682 -14.12%
Tax -2,066 -1,299 -5,609 -6,572 -5,678 -4,814 -7,223 -18.81%
NP 8,629 6,725 19,027 27,522 25,264 18,305 19,459 -12.66%
-
NP to SH 7,135 5,232 15,770 25,174 25,264 18,305 19,459 -15.38%
-
Tax Rate 19.32% 16.19% 22.77% 19.28% 18.35% 20.82% 27.07% -
Total Cost 95,846 80,588 116,940 109,432 100,082 86,484 85,697 1.88%
-
Net Worth 270,779 271,465 271,914 262,267 243,124 220,551 203,078 4.90%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 9,070 9,030 9,036 9,044 3,611 6,309 6,312 6.22%
Div Payout % 127.12% 172.59% 57.30% 35.93% 14.30% 34.47% 32.44% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 270,779 271,465 271,914 262,267 243,124 220,551 203,078 4.90%
NOSH 90,561 91,095 90,638 90,436 90,381 90,389 90,257 0.05%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 8.26% 7.70% 13.99% 20.10% 20.16% 17.47% 18.50% -
ROE 2.63% 1.93% 5.80% 9.60% 10.39% 8.30% 9.58% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 115.36 95.85 150.01 151.44 138.69 115.93 116.51 -0.16%
EPS 7.88 5.74 17.40 27.84 27.95 20.25 21.56 -15.43%
DPS 10.00 10.00 10.00 10.00 4.00 7.00 7.00 6.11%
NAPS 2.99 2.98 3.00 2.90 2.69 2.44 2.25 4.84%
Adjusted Per Share Value based on latest NOSH - 90,436
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.49 18.79 29.27 29.48 26.98 22.56 22.63 -0.10%
EPS 1.54 1.13 3.39 5.42 5.44 3.94 4.19 -15.35%
DPS 1.95 1.94 1.95 1.95 0.78 1.36 1.36 6.18%
NAPS 0.5829 0.5843 0.5853 0.5645 0.5233 0.4747 0.4371 4.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.95 1.40 1.47 1.49 1.20 1.50 1.20 -
P/RPS 0.82 1.46 0.98 0.98 0.87 1.29 1.03 -3.72%
P/EPS 12.06 24.38 8.45 5.35 4.29 7.41 5.57 13.72%
EY 8.29 4.10 11.84 18.68 23.29 13.50 17.97 -12.08%
DY 10.53 7.14 6.80 6.71 3.33 4.67 5.83 10.34%
P/NAPS 0.32 0.47 0.49 0.51 0.45 0.61 0.53 -8.05%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 14/05/09 22/05/08 25/05/07 07/06/06 16/05/05 20/05/04 22/05/03 -
Price 1.10 1.52 1.44 1.33 1.22 1.32 1.25 -
P/RPS 0.95 1.59 0.96 0.88 0.88 1.14 1.07 -1.96%
P/EPS 13.96 26.47 8.28 4.78 4.36 6.52 5.80 15.74%
EY 7.16 3.78 12.08 20.93 22.91 15.34 17.25 -13.62%
DY 9.09 6.58 6.94 7.52 3.28 5.30 5.60 8.40%
P/NAPS 0.37 0.51 0.48 0.46 0.45 0.54 0.56 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment