[OIB] YoY TTM Result on 31-May-2023 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- -12.8%
YoY- 10.78%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Revenue 488,081 381,777 348,467 128,740 272,720 213,387 223,803 11.48%
PBT 96,105 80,888 97,102 23,786 76,006 54,313 55,399 7.98%
Tax -23,419 -19,591 -25,125 -6,216 -18,401 -12,829 -13,820 7.63%
NP 72,686 61,297 71,977 17,570 57,605 41,484 41,579 8.10%
-
NP to SH 61,757 55,749 64,221 14,747 44,491 30,231 31,343 9.92%
-
Tax Rate 24.37% 24.22% 25.87% 26.13% 24.21% 23.62% 24.95% -
Total Cost 415,395 320,480 276,490 111,170 215,115 171,903 182,224 12.17%
-
Net Worth 687,569 650,405 504,837 0 380,950 321,361 302,604 12.12%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Div 23,228 12,191 12,388 - 10,143 11,592 10,880 11.15%
Div Payout % 37.61% 21.87% 19.29% - 22.80% 38.35% 34.71% -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 687,569 650,405 504,837 0 380,950 321,361 302,604 12.12%
NOSH 464,575 464,575 464,575 154,858 154,858 144,757 144,786 17.65%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.89% 16.06% 20.66% 13.65% 21.12% 19.44% 18.58% -
ROE 8.98% 8.57% 12.72% 0.00% 11.68% 9.41% 10.36% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 105.06 82.18 112.51 83.13 176.11 147.41 154.57 -5.24%
EPS 13.29 12.00 20.74 9.52 28.73 20.88 21.65 -6.57%
DPS 5.00 2.62 4.00 0.00 6.55 8.00 7.51 -5.51%
NAPS 1.48 1.40 1.63 0.00 2.46 2.22 2.09 -4.69%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 105.06 82.18 75.01 27.71 58.70 45.93 48.17 11.48%
EPS 13.29 12.00 13.82 3.17 9.58 6.51 6.75 9.90%
DPS 5.00 2.62 2.67 0.00 2.18 2.50 2.34 11.17%
NAPS 1.48 1.40 1.0867 0.00 0.82 0.6917 0.6514 12.12%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 30/03/18 31/03/17 31/03/16 -
Price 1.09 0.95 0.815 1.59 2.19 2.60 2.50 -
P/RPS 1.04 1.16 0.72 1.91 1.24 1.76 1.62 -5.99%
P/EPS 8.20 7.92 3.93 16.70 7.62 12.45 11.55 -4.66%
EY 12.20 12.63 25.44 5.99 13.12 8.03 8.66 4.89%
DY 4.59 2.76 4.91 0.00 2.99 3.08 3.01 6.06%
P/NAPS 0.74 0.68 0.50 0.00 0.89 1.17 1.20 -6.52%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Date 27/07/23 21/07/22 26/07/21 - 16/05/18 12/05/17 12/05/16 -
Price 1.16 0.91 0.765 0.00 2.20 2.50 2.60 -
P/RPS 1.10 1.11 0.68 0.00 1.25 1.70 1.68 -5.73%
P/EPS 8.73 7.58 3.69 0.00 7.66 11.97 12.01 -4.35%
EY 11.46 13.19 27.11 0.00 13.06 8.35 8.33 4.54%
DY 4.31 2.88 5.23 0.00 2.98 3.20 2.89 5.73%
P/NAPS 0.78 0.65 0.47 0.00 0.89 1.13 1.24 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment