[DOLMITE] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -4.17%
YoY- -18347.06%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 60,362 149,426 157,484 118,236 84,100 136,798 115,473 -10.23%
PBT -24,036 1,134 -8,138 -2,736 1,437 66,353 -32,540 -4.91%
Tax 828 -3,510 -4,722 -3,558 -1,472 -4,870 617 5.01%
NP -23,208 -2,376 -12,860 -6,294 -35 61,483 -31,923 -5.17%
-
NP to SH -22,968 -2,214 -12,803 -6,272 -34 61,483 -31,923 -5.33%
-
Tax Rate - 309.52% - - 102.44% 7.34% - -
Total Cost 83,570 151,802 170,344 124,530 84,135 75,315 147,396 -9.01%
-
Net Worth 169,547 186,930 177,803 196,586 201,499 196,250 -49,345 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 169,547 186,930 177,803 196,586 201,499 196,250 -49,345 -
NOSH 262,864 256,666 243,333 253,333 268,666 261,666 126,527 12.94%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -38.45% -1.59% -8.17% -5.32% -0.04% 44.94% -27.65% -
ROE -13.55% -1.18% -7.20% -3.19% -0.02% 31.33% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 22.96 58.22 64.72 46.67 31.30 52.28 91.26 -20.52%
EPS -8.74 -0.86 -5.26 -2.48 -0.01 23.50 -25.23 -16.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.645 0.7283 0.7307 0.776 0.75 0.75 -0.39 -
Adjusted Per Share Value based on latest NOSH - 253,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.22 25.29 26.66 20.01 14.24 23.16 19.55 -10.23%
EPS -3.89 -0.37 -2.17 -1.06 -0.01 10.41 -5.40 -5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.287 0.3164 0.301 0.3328 0.3411 0.3322 -0.0835 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.19 0.26 0.29 0.25 0.38 0.70 0.42 -
P/RPS 0.83 0.45 0.45 0.54 1.21 1.34 0.46 10.32%
P/EPS -2.17 -30.14 -5.51 -10.10 -3,002.74 2.98 -1.66 4.56%
EY -45.99 -3.32 -18.14 -9.90 -0.03 33.57 -60.07 -4.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.40 0.32 0.51 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 25/08/08 27/08/07 28/08/06 26/08/05 26/08/04 26/08/03 -
Price 0.21 0.25 0.38 0.24 0.35 0.64 1.03 -
P/RPS 0.91 0.43 0.59 0.51 1.12 1.22 1.13 -3.54%
P/EPS -2.40 -28.98 -7.22 -9.69 -2,765.69 2.72 -4.08 -8.45%
EY -41.61 -3.45 -13.85 -10.32 -0.04 36.71 -24.50 9.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.52 0.31 0.47 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment