[DOLMITE] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -41.6%
YoY- -3.95%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 8,535 16,948 29,380 52,551 36,261 31,695 28,084 -17.99%
PBT -4,740 -5,150 1,578 233 1,944 1,888 138 -
Tax 1,931 -392 -1,508 -91 -1,799 -1,486 176 49.03%
NP -2,809 -5,542 70 142 145 402 314 -
-
NP to SH -2,689 -5,415 231 146 152 403 314 -
-
Tax Rate - - 95.56% 39.06% 92.54% 78.71% -127.54% -
Total Cost 11,344 22,490 29,310 52,409 36,116 31,293 27,770 -13.85%
-
Net Worth 137,850 169,547 186,930 177,803 196,586 201,499 196,250 -5.71%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 137,850 169,547 186,930 177,803 196,586 201,499 196,250 -5.71%
NOSH 263,627 262,864 256,666 243,333 253,333 268,666 261,666 0.12%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -32.91% -32.70% 0.24% 0.27% 0.40% 1.27% 1.12% -
ROE -1.95% -3.19% 0.12% 0.08% 0.08% 0.20% 0.16% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.24 6.45 11.45 21.60 14.31 11.80 10.73 -18.08%
EPS -1.02 -2.06 0.09 0.06 0.06 0.15 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5229 0.645 0.7283 0.7307 0.776 0.75 0.75 -5.83%
Adjusted Per Share Value based on latest NOSH - 243,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.44 2.87 4.97 8.90 6.14 5.36 4.75 -18.03%
EPS -0.46 -0.92 0.04 0.02 0.03 0.07 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.287 0.3164 0.301 0.3328 0.3411 0.3322 -5.71%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.25 0.19 0.26 0.29 0.25 0.38 0.70 -
P/RPS 7.72 2.95 2.27 1.34 1.75 3.22 6.52 2.85%
P/EPS -24.51 -9.22 288.89 483.33 416.67 253.33 583.33 -
EY -4.08 -10.84 0.35 0.21 0.24 0.39 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.29 0.36 0.40 0.32 0.51 0.93 -10.43%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 25/08/08 27/08/07 28/08/06 26/08/05 26/08/04 -
Price 0.22 0.21 0.25 0.38 0.24 0.35 0.64 -
P/RPS 6.80 3.26 2.18 1.76 1.68 2.97 5.96 2.22%
P/EPS -21.57 -10.19 277.78 633.33 400.00 233.33 533.33 -
EY -4.64 -9.81 0.36 0.16 0.25 0.43 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.34 0.52 0.31 0.47 0.85 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment