[DOLMITE] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
13-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -7.87%
YoY- 18.24%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 80,489 133,886 112,925 131,531 105,145 85,953 -1.30%
PBT -313 53,752 -29,574 -40,039 -59,933 -77,837 -66.80%
Tax 190 -5,046 577 14,417 59,933 77,837 -69.95%
NP -123 48,706 -28,997 -25,622 0 0 -
-
NP to SH -123 48,706 -28,997 -40,221 -49,193 -73,044 -72.10%
-
Tax Rate - 9.39% - - - - -
Total Cost 80,612 85,180 141,922 157,153 105,145 85,953 -1.27%
-
Net Worth 201,346 196,646 -38,046 -8,858 31,622 73,616 22.27%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 201,346 196,646 -38,046 -8,858 31,622 73,616 22.27%
NOSH 268,461 262,195 126,822 126,544 126,542 126,466 16.23%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.15% 36.38% -25.68% -19.48% 0.00% 0.00% -
ROE -0.06% 24.77% 0.00% 0.00% -155.56% -99.22% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.98 51.06 89.04 103.94 83.09 67.96 -15.09%
EPS -0.05 18.58 -22.86 -31.78 -38.87 -57.76 -75.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 -0.30 -0.07 0.2499 0.5821 5.19%
Adjusted Per Share Value based on latest NOSH - 126,544
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.62 22.66 19.11 22.26 17.80 14.55 -1.31%
EPS -0.02 8.24 -4.91 -6.81 -8.33 -12.36 -72.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3408 0.3329 -0.0644 -0.015 0.0535 0.1246 22.27%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.53 1.04 0.60 0.76 0.74 4.28 -
P/RPS 1.77 2.04 0.67 0.73 0.89 6.30 -22.41%
P/EPS -1,156.79 5.60 -2.62 -2.39 -1.90 -7.41 174.43%
EY -0.09 17.86 -38.11 -41.82 -52.53 -13.49 -63.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.39 0.00 0.00 2.96 7.35 -37.32%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 26/05/04 13/05/03 13/05/02 29/05/01 - -
Price 0.39 0.71 0.28 0.87 0.66 0.00 -
P/RPS 1.30 1.39 0.31 0.84 0.79 0.00 -
P/EPS -851.22 3.82 -1.22 -2.74 -1.70 0.00 -
EY -0.12 26.16 -81.66 -36.53 -58.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.95 0.00 0.00 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment