[DOLMITE] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -15.31%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 112,925 131,531 105,145 85,953 9.52%
PBT -29,574 -40,039 -59,933 -77,837 -27.57%
Tax 577 14,417 59,933 77,837 -80.50%
NP -28,997 -25,622 0 0 -
-
NP to SH -28,997 -40,221 -49,193 -73,044 -26.50%
-
Tax Rate - - - - -
Total Cost 141,922 157,153 105,145 85,953 18.19%
-
Net Worth -38,046 -8,858 31,622 73,616 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -38,046 -8,858 31,622 73,616 -
NOSH 126,822 126,544 126,542 126,466 0.09%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -25.68% -19.48% 0.00% 0.00% -
ROE 0.00% 0.00% -155.56% -99.22% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.04 103.94 83.09 67.96 9.42%
EPS -22.86 -31.78 -38.87 -57.76 -26.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.30 -0.07 0.2499 0.5821 -
Adjusted Per Share Value based on latest NOSH - 126,466
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.11 22.26 17.80 14.55 9.51%
EPS -4.91 -6.81 -8.33 -12.36 -26.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0644 -0.015 0.0535 0.1246 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.60 0.76 0.74 4.28 -
P/RPS 0.67 0.73 0.89 6.30 -52.62%
P/EPS -2.62 -2.39 -1.90 -7.41 -29.28%
EY -38.11 -41.82 -52.53 -13.49 41.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.96 7.35 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/05/03 13/05/02 29/05/01 - -
Price 0.28 0.87 0.66 0.00 -
P/RPS 0.31 0.84 0.79 0.00 -
P/EPS -1.22 -2.74 -1.70 0.00 -
EY -81.66 -36.53 -58.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment