[KPJ] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 10.2%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 160,578 143,115 119,683 103,606 -0.45%
PBT 18,207 17,204 15,584 11,356 -0.48%
Tax -6,214 -6,235 -2,960 -393 -2.80%
NP 11,993 10,969 12,624 10,963 -0.09%
-
NP to SH 11,992 10,969 12,624 10,963 -0.09%
-
Tax Rate 34.13% 36.24% 18.99% 3.46% -
Total Cost 148,585 132,146 107,059 92,643 -0.48%
-
Net Worth 150,125 142,969 107,966 99,324 -0.42%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,399 2,400 2,399 3,362 0.34%
Div Payout % 20.01% 21.89% 19.01% 30.67% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 150,125 142,969 107,966 99,324 -0.42%
NOSH 47,963 47,976 47,985 47,982 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.47% 7.66% 10.55% 10.58% -
ROE 7.99% 7.67% 11.69% 11.04% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 334.79 298.30 249.42 215.92 -0.45%
EPS 25.00 22.86 26.31 22.85 -0.09%
DPS 5.00 5.00 5.00 7.00 0.34%
NAPS 3.13 2.98 2.25 2.07 -0.42%
Adjusted Per Share Value based on latest NOSH - 47,982
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.68 3.28 2.74 2.37 -0.45%
EPS 0.27 0.25 0.29 0.25 -0.07%
DPS 0.05 0.05 0.05 0.08 0.48%
NAPS 0.0344 0.0327 0.0247 0.0227 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 - - - -
Price 1.12 0.00 0.00 0.00 -
P/RPS 0.33 0.00 0.00 0.00 -100.00%
P/EPS 4.48 0.00 0.00 0.00 -100.00%
EY 22.32 0.00 0.00 0.00 -100.00%
DY 4.46 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 28/11/00 - -
Price 1.09 0.00 0.00 0.00 -
P/RPS 0.33 0.00 0.00 0.00 -100.00%
P/EPS 4.36 0.00 0.00 0.00 -100.00%
EY 22.94 0.00 0.00 0.00 -100.00%
DY 4.59 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment