[KPJ] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 21.77%
YoY- 35.46%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 30,402 27,353 29,138 27,121 26,201 24,344 25,940 -0.16%
PBT 3,736 2,125 4,794 3,915 3,208 1,699 2,534 -0.39%
Tax -871 -376 -47 -38 -24 -26 -305 -1.05%
NP 2,865 1,749 4,747 3,877 3,184 1,673 2,229 -0.25%
-
NP to SH 2,865 1,749 4,747 3,877 3,184 1,673 2,229 -0.25%
-
Tax Rate 23.31% 17.69% 0.98% 0.97% 0.75% 1.53% 12.04% -
Total Cost 27,537 25,604 24,391 23,244 23,017 22,671 23,711 -0.15%
-
Net Worth 104,618 102,825 102,235 99,324 0 0 90,793 -0.14%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 2,399 - - - 3,362 -
Div Payout % - - 50.56% - - - 150.86% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 104,618 102,825 102,235 99,324 0 0 90,793 -0.14%
NOSH 47,989 48,049 47,997 47,982 48,024 47,936 48,038 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.42% 6.39% 16.29% 14.30% 12.15% 6.87% 8.59% -
ROE 2.74% 1.70% 4.64% 3.90% 0.00% 0.00% 2.46% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 63.35 56.93 60.71 56.52 54.56 50.78 54.00 -0.16%
EPS 5.96 3.64 9.89 8.08 6.63 3.49 4.64 -0.25%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 2.18 2.14 2.13 2.07 0.00 0.00 1.89 -0.14%
Adjusted Per Share Value based on latest NOSH - 47,982
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.67 0.60 0.64 0.60 0.58 0.54 0.57 -0.16%
EPS 0.06 0.04 0.10 0.09 0.07 0.04 0.05 -0.18%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.07 -
NAPS 0.0231 0.0227 0.0226 0.0219 0.00 0.00 0.0201 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 29/02/00 27/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment