[MTDACPI] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 2.48%
YoY- 432.31%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 318,980 302,560 249,385 217,502 50,082 -1.90%
PBT 28,070 32,064 34,246 38,246 9,660 -1.10%
Tax -4,679 -6,019 -6,985 -5,445 -3,498 -0.30%
NP 23,391 26,045 27,261 32,801 6,162 -1.37%
-
NP to SH 23,391 26,045 27,261 32,801 6,162 -1.37%
-
Tax Rate 16.67% 18.77% 20.40% 14.24% 36.21% -
Total Cost 295,589 276,515 222,124 184,701 43,920 -1.96%
-
Net Worth 409,249 393,685 356,048 325,854 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 10,611 6,323 7,623 6,483 - -100.00%
Div Payout % 45.36% 24.28% 27.96% 19.77% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 409,249 393,685 356,048 325,854 0 -100.00%
NOSH 132,443 132,109 123,200 81,463 79,922 -0.52%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.33% 8.61% 10.93% 15.08% 12.30% -
ROE 5.72% 6.62% 7.66% 10.07% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 240.84 229.02 202.42 266.99 62.66 -1.39%
EPS 17.66 19.71 22.13 40.26 7.71 -0.85%
DPS 8.00 4.79 6.19 8.00 0.00 -100.00%
NAPS 3.09 2.98 2.89 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,463
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 137.71 130.62 107.66 93.90 21.62 -1.90%
EPS 10.10 11.24 11.77 14.16 2.66 -1.37%
DPS 4.58 2.73 3.29 2.80 0.00 -100.00%
NAPS 1.7668 1.6996 1.5371 1.4068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.95 3.20 2.30 6.00 0.00 -
P/RPS 1.22 1.40 1.14 2.25 0.00 -100.00%
P/EPS 16.70 16.23 10.39 14.90 0.00 -100.00%
EY 5.99 6.16 9.62 6.71 0.00 -100.00%
DY 2.71 1.50 2.69 1.33 0.00 -100.00%
P/NAPS 0.95 1.07 0.80 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 23/08/02 22/08/01 25/08/00 - -
Price 3.06 3.14 2.93 5.05 0.00 -
P/RPS 1.27 1.37 1.45 1.89 0.00 -100.00%
P/EPS 17.33 15.93 13.24 12.54 0.00 -100.00%
EY 5.77 6.28 7.55 7.97 0.00 -100.00%
DY 2.61 1.52 2.11 1.58 0.00 -100.00%
P/NAPS 0.99 1.05 1.01 1.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment