[MTDACPI] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 13.15%
YoY- 52.49%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 601,286 836,729 984,856 683,394 307,814 338,916 310,760 11.62%
PBT -23,797 -43,754 -13,757 -42,693 -112,044 -23,678 -37,522 -7.30%
Tax -4,989 -7,737 -9,791 -6,655 22 679 -4,356 2.28%
NP -28,786 -51,491 -23,548 -49,348 -112,022 -22,999 -41,878 -6.05%
-
NP to SH -36,812 -47,107 -17,319 -53,336 -112,264 -23,366 -41,878 -2.12%
-
Tax Rate - - - - - - - -
Total Cost 630,072 888,220 1,008,404 732,742 419,836 361,915 352,638 10.15%
-
Net Worth 191,114 321,313 278,652 278,507 224,406 336,884 370,534 -10.44%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 2,263 - 2,208 - 5,256 3,972 -
Div Payout % - 0.00% - 0.00% - 0.00% 0.00% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 191,114 321,313 278,652 278,507 224,406 336,884 370,534 -10.44%
NOSH 230,258 349,253 230,291 221,037 132,784 132,631 134,251 9.40%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -4.79% -6.15% -2.39% -7.22% -36.39% -6.79% -13.48% -
ROE -19.26% -14.66% -6.22% -19.15% -50.03% -6.94% -11.30% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 261.14 239.58 427.66 309.18 231.81 255.53 231.48 2.02%
EPS -15.99 -13.49 -7.52 -24.13 -84.55 -17.62 -31.19 -10.53%
DPS 0.00 0.65 0.00 1.00 0.00 4.00 3.00 -
NAPS 0.83 0.92 1.21 1.26 1.69 2.54 2.76 -18.14%
Adjusted Per Share Value based on latest NOSH - 221,037
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 259.59 361.23 425.18 295.03 132.89 146.32 134.16 11.62%
EPS -15.89 -20.34 -7.48 -23.03 -48.47 -10.09 -18.08 -2.12%
DPS 0.00 0.98 0.00 0.95 0.00 2.27 1.72 -
NAPS 0.8251 1.3872 1.203 1.2024 0.9688 1.4544 1.5997 -10.44%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.62 0.50 1.89 0.94 0.62 1.37 -
P/RPS 0.18 0.26 0.12 0.61 0.41 0.24 0.59 -17.94%
P/EPS -2.94 -4.60 -6.65 -7.83 -1.11 -3.52 -4.39 -6.46%
EY -34.02 -21.75 -15.04 -12.77 -89.94 -28.41 -22.77 6.91%
DY 0.00 1.05 0.00 0.53 0.00 6.45 2.19 -
P/NAPS 0.57 0.67 0.41 1.50 0.56 0.24 0.50 2.20%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 03/12/09 26/11/08 28/11/07 28/11/06 24/11/05 23/11/04 -
Price 0.51 0.67 0.43 1.98 1.26 0.64 1.17 -
P/RPS 0.20 0.28 0.10 0.64 0.54 0.25 0.51 -14.43%
P/EPS -3.19 -4.97 -5.72 -8.21 -1.49 -3.63 -3.75 -2.65%
EY -31.35 -20.13 -17.49 -12.19 -67.10 -27.53 -26.66 2.73%
DY 0.00 0.97 0.00 0.51 0.00 6.25 2.56 -
P/NAPS 0.61 0.73 0.36 1.57 0.75 0.25 0.42 6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment