[MTDACPI] YoY TTM Result on 30-Sep-2010 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -3.45%
YoY- 21.85%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 321,516 265,795 415,433 601,286 836,729 984,856 683,394 -11.79%
PBT 41,517 -23,601 -12,155 -23,797 -43,754 -13,757 -42,693 -
Tax -14,496 -3,135 367 -4,989 -7,737 -9,791 -6,655 13.84%
NP 27,021 -26,736 -11,788 -28,786 -51,491 -23,548 -49,348 -
-
NP to SH 17,069 -28,448 -12,645 -36,812 -47,107 -17,319 -53,336 -
-
Tax Rate 34.92% - - - - - - -
Total Cost 294,495 292,531 427,221 630,072 888,220 1,008,404 732,742 -14.08%
-
Net Worth 175,729 136,500 182,322 191,114 321,313 278,652 278,507 -7.38%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 1,950 2,307 - 2,263 - 2,208 -
Div Payout % - 0.00% 0.00% - 0.00% - 0.00% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 175,729 136,500 182,322 191,114 321,313 278,652 278,507 -7.38%
NOSH 231,223 195,000 230,787 230,258 349,253 230,291 221,037 0.75%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 8.40% -10.06% -2.84% -4.79% -6.15% -2.39% -7.22% -
ROE 9.71% -20.84% -6.94% -19.26% -14.66% -6.22% -19.15% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 139.05 136.31 180.01 261.14 239.58 427.66 309.18 -12.45%
EPS 7.38 -14.59 -5.48 -15.99 -13.49 -7.52 -24.13 -
DPS 0.00 1.00 1.00 0.00 0.65 0.00 1.00 -
NAPS 0.76 0.70 0.79 0.83 0.92 1.21 1.26 -8.07%
Adjusted Per Share Value based on latest NOSH - 230,258
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 138.80 114.75 179.35 259.59 361.23 425.18 295.03 -11.79%
EPS 7.37 -12.28 -5.46 -15.89 -20.34 -7.48 -23.03 -
DPS 0.00 0.84 1.00 0.00 0.98 0.00 0.95 -
NAPS 0.7587 0.5893 0.7871 0.8251 1.3872 1.203 1.2024 -7.38%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.46 0.36 0.50 0.47 0.62 0.50 1.89 -
P/RPS 0.33 0.26 0.28 0.18 0.26 0.12 0.61 -9.72%
P/EPS 6.23 -2.47 -9.13 -2.94 -4.60 -6.65 -7.83 -
EY 16.05 -40.52 -10.96 -34.02 -21.75 -15.04 -12.77 -
DY 0.00 2.78 2.00 0.00 1.05 0.00 0.53 -
P/NAPS 0.61 0.51 0.63 0.57 0.67 0.41 1.50 -13.91%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 21/11/12 25/11/11 26/11/10 03/12/09 26/11/08 28/11/07 -
Price 0.515 0.32 0.46 0.51 0.67 0.43 1.98 -
P/RPS 0.37 0.23 0.26 0.20 0.28 0.10 0.64 -8.72%
P/EPS 6.98 -2.19 -8.40 -3.19 -4.97 -5.72 -8.21 -
EY 14.33 -45.59 -11.91 -31.35 -20.13 -17.49 -12.19 -
DY 0.00 3.13 2.17 0.00 0.97 0.00 0.51 -
P/NAPS 0.68 0.46 0.58 0.61 0.73 0.36 1.57 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment