[MTDACPI] YoY TTM Result on 31-Dec-2012 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 10.83%
YoY- -76.73%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 301,164 352,097 332,250 248,715 350,972 615,549 730,248 -13.71%
PBT -34,666 -105,014 39,664 -20,923 -15,585 -22,822 -33,136 0.75%
Tax -1,627 5,500 -14,314 -3,640 1,619 -4,425 -6,372 -20.34%
NP -36,293 -99,514 25,350 -24,563 -13,966 -27,247 -39,508 -1.40%
-
NP to SH -37,921 -98,853 14,320 -25,368 -14,354 -34,155 -35,405 1.15%
-
Tax Rate - - 36.09% - - - - -
Total Cost 337,457 451,611 306,900 273,278 364,938 642,796 769,756 -12.83%
-
Net Worth 107,624 85,608 522,565 161,608 186,604 186,748 213,680 -10.79%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - 1,950 2,307 - 2,263 -
Div Payout % - - - 0.00% 0.00% - 0.00% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 107,624 85,608 522,565 161,608 186,604 186,748 213,680 -10.79%
NOSH 239,166 231,374 687,586 230,869 233,255 227,741 232,261 0.48%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -12.05% -28.26% 7.63% -9.88% -3.98% -4.43% -5.41% -
ROE -35.23% -115.47% 2.74% -15.70% -7.69% -18.29% -16.57% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 125.92 152.18 48.32 107.73 150.47 270.28 314.41 -14.13%
EPS -15.86 -42.72 2.08 -10.99 -6.15 -15.00 -15.24 0.66%
DPS 0.00 0.00 0.00 0.84 1.00 0.00 0.97 -
NAPS 0.45 0.37 0.76 0.70 0.80 0.82 0.92 -11.23%
Adjusted Per Share Value based on latest NOSH - 230,869
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 130.02 152.01 143.44 107.38 151.52 265.74 315.26 -13.71%
EPS -16.37 -42.68 6.18 -10.95 -6.20 -14.75 -15.29 1.14%
DPS 0.00 0.00 0.00 0.84 1.00 0.00 0.98 -
NAPS 0.4646 0.3696 2.256 0.6977 0.8056 0.8062 0.9225 -10.79%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.29 0.30 0.45 0.30 0.42 0.52 0.50 -
P/RPS 0.23 0.20 0.93 0.28 0.28 0.19 0.16 6.23%
P/EPS -1.83 -0.70 21.61 -2.73 -6.83 -3.47 -3.28 -9.26%
EY -54.67 -142.41 4.63 -36.63 -14.65 -28.84 -30.49 10.21%
DY 0.00 0.00 0.00 2.82 2.38 0.00 1.95 -
P/NAPS 0.64 0.81 0.59 0.43 0.53 0.63 0.54 2.87%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 25/02/15 27/02/14 28/02/13 24/02/12 25/02/11 25/02/10 -
Price 0.34 0.32 0.485 0.25 0.44 0.52 0.55 -
P/RPS 0.27 0.21 1.00 0.23 0.29 0.19 0.17 8.01%
P/EPS -2.14 -0.75 23.29 -2.28 -7.15 -3.47 -3.61 -8.34%
EY -46.63 -133.51 4.29 -43.95 -13.99 -28.84 -27.72 9.05%
DY 0.00 0.00 0.00 3.38 2.27 0.00 1.77 -
P/NAPS 0.76 0.86 0.64 0.36 0.55 0.63 0.60 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment