[BPURI] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 47.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 459,482 458,818 336,486 234,636 25.10%
PBT 12,726 9,381 6,107 211 292.16%
Tax -6,459 -3,018 -3,676 2,892 -
NP 6,267 6,363 2,431 3,103 26.40%
-
NP to SH 6,267 6,363 2,431 -897 -
-
Tax Rate 50.75% 32.17% 60.19% -1,370.62% -
Total Cost 453,215 452,455 334,055 231,533 25.09%
-
Net Worth 16,540 10,227 3,859 1,436 125.83%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 16,540 10,227 3,859 1,436 125.83%
NOSH 39,942 39,999 39,907 40,000 -0.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.36% 1.39% 0.72% 1.32% -
ROE 37.89% 62.21% 62.99% -62.47% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,150.35 1,147.05 843.17 586.59 25.16%
EPS 15.69 15.91 6.09 -2.24 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4141 0.2557 0.0967 0.0359 125.94%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.09 67.99 49.86 34.77 25.11%
EPS 0.93 0.94 0.36 -0.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0152 0.0057 0.0021 126.80%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.01 1.49 0.82 1.78 -
P/RPS 0.09 0.13 0.10 0.30 -33.05%
P/EPS 6.44 9.37 13.46 -79.38 -
EY 15.53 10.68 7.43 -1.26 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 5.83 8.48 49.58 -63.35%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 22/05/02 25/05/01 - -
Price 1.02 1.71 0.83 0.00 -
P/RPS 0.09 0.15 0.10 0.00 -
P/EPS 6.50 10.75 13.63 0.00 -
EY 15.38 9.30 7.34 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 6.69 8.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment