[BPURI] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1.93%
YoY- 371.01%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 452,867 459,482 458,818 336,486 234,636 17.85%
PBT 9,633 12,726 9,381 6,107 211 159.76%
Tax -6,102 -6,459 -3,018 -3,676 2,892 -
NP 3,531 6,267 6,363 2,431 3,103 3.28%
-
NP to SH 3,531 6,267 6,363 2,431 -897 -
-
Tax Rate 63.34% 50.75% 32.17% 60.19% -1,370.62% -
Total Cost 449,336 453,215 452,455 334,055 231,533 18.01%
-
Net Worth 58,407 16,540 10,227 3,859 1,436 152.37%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 58,407 16,540 10,227 3,859 1,436 152.37%
NOSH 80,098 39,942 39,999 39,907 40,000 18.94%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.78% 1.36% 1.39% 0.72% 1.32% -
ROE 6.05% 37.89% 62.21% 62.99% -62.47% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 565.39 1,150.35 1,147.05 843.17 586.59 -0.91%
EPS 4.41 15.69 15.91 6.09 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7292 0.4141 0.2557 0.0967 0.0359 112.18%
Adjusted Per Share Value based on latest NOSH - 39,907
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 56.19 57.01 56.93 41.75 29.11 17.85%
EPS 0.44 0.78 0.79 0.30 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0205 0.0127 0.0048 0.0018 151.76%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.46 1.01 1.49 0.82 1.78 -
P/RPS 0.26 0.09 0.13 0.10 0.30 -3.51%
P/EPS 33.12 6.44 9.37 13.46 -79.38 -
EY 3.02 15.53 10.68 7.43 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.44 5.83 8.48 49.58 -55.15%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 22/05/02 25/05/01 - -
Price 1.35 1.02 1.71 0.83 0.00 -
P/RPS 0.24 0.09 0.15 0.10 0.00 -
P/EPS 30.62 6.50 10.75 13.63 0.00 -
EY 3.27 15.38 9.30 7.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.46 6.69 8.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment