[AMVERTON] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 17.73%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 107,009 133,659 100,062 97,094 3.29%
PBT 8,692 17,977 9,460 28,976 -33.05%
Tax -5,475 -7,805 -5,081 -2,947 22.93%
NP 3,217 10,172 4,379 26,029 -50.18%
-
NP to SH 3,217 10,181 3,624 26,029 -50.18%
-
Tax Rate 62.99% 43.42% 53.71% 10.17% -
Total Cost 103,792 123,487 95,683 71,065 13.45%
-
Net Worth 439,155 432,564 424,943 398,071 3.32%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 439,155 432,564 424,943 398,071 3.32%
NOSH 182,222 180,235 181,600 154,291 5.70%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.01% 7.61% 4.38% 26.81% -
ROE 0.73% 2.35% 0.85% 6.54% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 58.72 74.16 55.10 62.93 -2.28%
EPS 1.77 5.65 2.00 16.87 -52.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.40 2.34 2.58 -2.24%
Adjusted Per Share Value based on latest NOSH - 154,291
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 29.31 36.61 27.41 26.60 3.28%
EPS 0.88 2.79 0.99 7.13 -50.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.203 1.1849 1.164 1.0904 3.33%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.38 0.55 0.42 0.95 -
P/RPS 0.65 0.74 0.76 1.51 -24.49%
P/EPS 21.52 9.74 21.05 5.63 56.35%
EY 4.65 10.27 4.75 17.76 -36.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.23 0.18 0.37 -24.37%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 29/08/02 29/08/01 30/08/00 -
Price 0.54 0.47 0.46 0.83 -
P/RPS 0.92 0.63 0.83 1.32 -11.33%
P/EPS 30.59 8.32 23.05 4.92 83.88%
EY 3.27 12.02 4.34 20.33 -45.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.20 0.32 -11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment