[ASAS] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 26,882 33,808 40,478 18,026 -0.41%
PBT 912 -7,305 6,505 3,285 1.32%
Tax -700 5,443 -830 -659 -0.06%
NP 212 -1,862 5,675 2,626 2.62%
-
NP to SH 214 -8,006 5,675 2,626 2.61%
-
Tax Rate 76.75% - 12.76% 20.06% -
Total Cost 26,670 35,670 34,803 15,400 -0.56%
-
Net Worth 307,568 308,074 318,108 311,593 0.01%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,915 - -
Div Payout % - - 33.76% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 307,568 308,074 318,108 311,593 0.01%
NOSH 191,249 191,958 193,249 191,678 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.79% -5.51% 14.02% 14.57% -
ROE 0.07% -2.60% 1.78% 0.84% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.06 17.61 20.95 9.40 -0.41%
EPS 0.11 -4.17 2.94 1.37 2.63%
DPS 0.00 0.00 0.99 0.00 -
NAPS 1.6082 1.6049 1.6461 1.6256 0.01%
Adjusted Per Share Value based on latest NOSH - 191,678
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.09 17.72 21.22 9.45 -0.41%
EPS 0.11 -4.20 2.98 1.38 2.64%
DPS 0.00 0.00 1.00 0.00 -
NAPS 1.6124 1.6151 1.6677 1.6335 0.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.64 0.57 1.48 0.00 -
P/RPS 4.55 3.24 7.07 0.00 -100.00%
P/EPS 571.96 -13.67 50.40 0.00 -100.00%
EY 0.17 -7.32 1.98 0.00 -100.00%
DY 0.00 0.00 0.67 0.00 -
P/NAPS 0.40 0.36 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 26/11/01 29/11/00 - -
Price 0.58 0.66 0.92 0.00 -
P/RPS 4.13 3.75 4.39 0.00 -100.00%
P/EPS 518.34 -15.82 31.33 0.00 -100.00%
EY 0.19 -6.32 3.19 0.00 -100.00%
DY 0.00 0.00 1.08 0.00 -
P/NAPS 0.36 0.41 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment