[ASAS] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 1.89%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 32,186 39,812 58,074 58,809 52,162 0 78,509 0.90%
PBT 5,046 7,516 11,250 11,048 10,002 0 -25,775 -
Tax -1,066 -1,372 -742 -920 -62 0 25,775 -
NP 3,980 6,144 10,508 10,128 9,940 0 0 -100.00%
-
NP to SH 3,980 6,144 10,508 10,128 9,940 0 -26,920 -
-
Tax Rate 21.13% 18.25% 6.60% 8.33% 0.62% - - -
Total Cost 28,206 33,668 47,566 48,681 42,222 0 78,509 1.04%
-
Net Worth 314,113 314,688 312,728 311,819 0 0 303,784 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 314,113 314,688 312,728 311,819 0 0 303,784 -0.03%
NOSH 191,346 191,999 191,751 191,818 191,891 191,601 191,601 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.37% 15.43% 18.09% 17.22% 19.06% 0.00% 0.00% -
ROE 1.27% 1.95% 3.36% 3.25% 0.00% 0.00% -8.86% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.82 20.74 30.29 30.66 27.18 0.00 40.98 0.90%
EPS 2.08 3.20 5.48 5.28 5.18 0.00 -14.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6416 1.639 1.6309 1.6256 0.00 0.00 1.5855 -0.03%
Adjusted Per Share Value based on latest NOSH - 191,678
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.87 20.87 30.45 30.83 27.35 0.00 41.16 0.90%
EPS 2.09 3.22 5.51 5.31 5.21 0.00 -14.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6468 1.6498 1.6395 1.6347 0.00 0.00 1.5926 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.65 2.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.81 10.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 79.33 66.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.26 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 28/02/00 26/11/99 - - - -
Price 1.60 1.80 2.21 0.00 0.00 0.00 0.00 -
P/RPS 9.51 8.68 7.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.92 56.25 40.33 0.00 0.00 0.00 0.00 -100.00%
EY 1.30 1.78 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 1.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment