[BJMEDIA] YoY TTM Result on 31-Jul-2001 [#2]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ-0.0%
YoY- -313.04%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Revenue 4,805 20,928 21,619 21,619 44,766 15,396 1.21%
PBT -4,849 -5,179 -3,109 -3,109 1,819 7 -
Tax 5,175 386 3,109 3,109 -699 31 -5.18%
NP 326 -4,793 0 0 1,120 38 -2.21%
-
NP to SH -4,888 -4,793 -2,386 -2,386 1,120 38 -
-
Tax Rate - - - - 38.43% -442.86% -
Total Cost 4,479 25,721 21,619 21,619 43,646 15,358 1.28%
-
Net Worth 39,888 44,765 49,640 0 52,848 58,266 0.39%
Dividend
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - 2,007 - -
Div Payout % - - - - 179.21% - -
Equity
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 39,888 44,765 49,640 0 52,848 58,266 0.39%
NOSH 39,888 39,972 40,036 40,036 40,000 42,222 0.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 6.78% -22.90% 0.00% 0.00% 2.50% 0.25% -
ROE -12.25% -10.71% -4.81% 0.00% 2.12% 0.07% -
Per Share
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
RPS 12.05 52.36 54.00 54.00 111.92 36.46 1.15%
EPS -12.25 -11.99 -5.96 -5.96 2.80 0.09 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.00 1.1199 1.2399 0.00 1.3212 1.38 0.33%
Adjusted Per Share Value based on latest NOSH - 40,036
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
RPS 2.04 8.90 9.20 9.20 19.04 6.55 1.22%
EPS -2.08 -2.04 -1.01 -1.01 0.48 0.02 -
DPS 0.00 0.00 0.00 0.00 0.85 0.00 -
NAPS 0.1697 0.1904 0.2112 0.00 0.2248 0.2479 0.39%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Date 22/08/03 11/10/02 24/08/01 - 27/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment