[ENCORP] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 73.28%
YoY- 128.88%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 112,549 140,436 155,385 144,752 154,169 219,221 263,387 -13.20%
PBT 8,653 -6,557 7,641 22,132 -47,353 -16,174 -39,959 -
Tax -5,805 -8,523 -15,430 -7,333 -7,153 -7,797 -1,617 23.71%
NP 2,848 -15,080 -7,789 14,799 -54,506 -23,971 -41,576 -
-
NP to SH 393 -15,565 -11,315 16,321 -56,506 -23,870 -35,794 -
-
Tax Rate 67.09% - 201.94% 33.13% - - - -
Total Cost 109,701 155,516 163,174 129,953 208,675 243,192 304,963 -15.65%
-
Net Worth 338,439 338,439 347,928 357,168 321,392 385,481 411,533 -3.20%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 338,439 338,439 347,928 357,168 321,392 385,481 411,533 -3.20%
NOSH 316,684 316,684 316,684 316,684 306,474 306,474 293,952 1.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.53% -10.74% -5.01% 10.22% -35.35% -10.93% -15.79% -
ROE 0.12% -4.60% -3.25% 4.57% -17.58% -6.19% -8.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 35.58 44.40 49.13 46.20 50.37 74.50 89.60 -14.25%
EPS 0.12 -4.92 -3.58 5.21 -18.46 -8.11 -12.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.10 1.14 1.05 1.31 1.40 -4.37%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 35.54 44.35 49.07 45.71 48.68 69.22 83.17 -13.20%
EPS 0.12 -4.91 -3.57 5.15 -17.84 -7.54 -11.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0687 1.0987 1.1278 1.0149 1.2172 1.2995 -3.20%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.285 0.24 0.235 0.265 0.20 0.325 0.60 -
P/RPS 0.80 0.54 0.48 0.57 0.40 0.44 0.67 2.99%
P/EPS 229.38 -4.88 -6.57 5.09 -1.08 -4.01 -4.93 -
EY 0.44 -20.50 -15.22 19.66 -92.30 -24.96 -20.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.21 0.23 0.19 0.25 0.43 -7.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 30/08/23 30/08/22 27/08/21 28/08/20 28/08/19 29/08/18 -
Price 0.24 0.275 0.25 0.295 0.21 0.30 0.49 -
P/RPS 0.67 0.62 0.51 0.64 0.42 0.40 0.55 3.34%
P/EPS 193.16 -5.59 -6.99 5.66 -1.14 -3.70 -4.02 -
EY 0.52 -17.89 -14.31 17.66 -87.91 -27.04 -24.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.23 0.26 0.20 0.23 0.35 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment