[ENCORP] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -163.47%
YoY- 33.31%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 155,385 144,752 154,169 219,221 263,387 375,507 232,847 -6.51%
PBT 7,641 22,132 -47,353 -16,174 -39,959 57,544 34,878 -22.34%
Tax -15,430 -7,333 -7,153 -7,797 -1,617 -23,791 -10,650 6.37%
NP -7,789 14,799 -54,506 -23,971 -41,576 33,753 24,228 -
-
NP to SH -11,315 16,321 -56,506 -23,870 -35,794 34,448 20,267 -
-
Tax Rate 201.94% 33.13% - - - 41.34% 30.54% -
Total Cost 163,174 129,953 208,675 243,192 304,963 341,754 208,619 -4.01%
-
Net Worth 347,928 357,168 321,392 385,481 411,533 434,690 404,494 -2.47%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 347,928 357,168 321,392 385,481 411,533 434,690 404,494 -2.47%
NOSH 316,684 316,684 306,474 306,474 293,952 278,648 278,961 2.13%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -5.01% 10.22% -35.35% -10.93% -15.79% 8.99% 10.41% -
ROE -3.25% 4.57% -17.58% -6.19% -8.70% 7.92% 5.01% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.13 46.20 50.37 74.50 89.60 134.76 83.47 -8.45%
EPS -3.58 5.21 -18.46 -8.11 -12.18 12.36 7.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.14 1.05 1.31 1.40 1.56 1.45 -4.49%
Adjusted Per Share Value based on latest NOSH - 306,474
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.07 45.71 48.68 69.22 83.17 118.57 73.53 -6.51%
EPS -3.57 5.15 -17.84 -7.54 -11.30 10.88 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.1278 1.0149 1.2172 1.2995 1.3726 1.2773 -2.47%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.235 0.265 0.20 0.325 0.60 0.78 0.61 -
P/RPS 0.48 0.57 0.40 0.44 0.67 0.58 0.73 -6.74%
P/EPS -6.57 5.09 -1.08 -4.01 -4.93 6.31 8.40 -
EY -15.22 19.66 -92.30 -24.96 -20.29 15.85 11.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.19 0.25 0.43 0.50 0.42 -10.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 28/08/19 29/08/18 25/08/17 23/08/16 -
Price 0.25 0.295 0.21 0.30 0.49 0.745 0.70 -
P/RPS 0.51 0.64 0.42 0.40 0.55 0.55 0.84 -7.97%
P/EPS -6.99 5.66 -1.14 -3.70 -4.02 6.03 9.64 -
EY -14.31 17.66 -87.91 -27.04 -24.85 16.59 10.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.20 0.23 0.35 0.48 0.48 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment