[MKH] YoY TTM Result on 31-Mar-2009 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 1.72%
YoY- 17.3%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 452,939 257,428 352,806 371,474 304,079 335,887 248,580 10.50%
PBT 69,954 40,870 52,077 73,344 57,883 89,976 59,619 2.69%
Tax -15,426 -9,989 -14,145 -19,924 -12,455 -26,121 -14,951 0.52%
NP 54,528 30,881 37,932 53,420 45,428 63,855 44,668 3.37%
-
NP to SH 55,950 31,102 36,297 53,477 45,590 63,710 44,668 3.82%
-
Tax Rate 22.05% 24.44% 27.16% 27.17% 21.52% 29.03% 25.08% -
Total Cost 398,411 226,547 314,874 318,054 258,651 272,032 203,912 11.79%
-
Net Worth 581,901 529,550 487,142 458,309 574,596 526,358 471,872 3.55%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 13,232 12,018 11,449 11,341 9,771 9,753 - -
Div Payout % 23.65% 38.64% 31.54% 21.21% 21.43% 15.31% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 581,901 529,550 487,142 458,309 574,596 526,358 471,872 3.55%
NOSH 290,950 264,775 243,571 229,154 224,451 194,947 194,988 6.89%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.04% 12.00% 10.75% 14.38% 14.94% 19.01% 17.97% -
ROE 9.62% 5.87% 7.45% 11.67% 7.93% 12.10% 9.47% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 155.68 97.23 144.85 162.11 135.48 172.30 127.48 3.38%
EPS 19.23 11.75 14.90 23.34 20.31 32.68 22.91 -2.87%
DPS 4.55 4.54 4.70 5.00 4.35 5.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.56 2.70 2.42 -3.12%
Adjusted Per Share Value based on latest NOSH - 229,154
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 78.34 44.52 61.02 64.25 52.59 58.10 42.99 10.50%
EPS 9.68 5.38 6.28 9.25 7.89 11.02 7.73 3.81%
DPS 2.29 2.08 1.98 1.96 1.69 1.69 0.00 -
NAPS 1.0065 0.9159 0.8426 0.7927 0.9938 0.9104 0.8162 3.55%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.74 1.54 1.10 0.68 1.13 1.26 0.71 -
P/RPS 1.12 1.58 0.76 0.42 0.83 0.73 0.56 12.23%
P/EPS 9.05 13.11 7.38 2.91 5.56 3.86 3.10 19.53%
EY 11.05 7.63 13.55 34.32 17.97 25.94 32.26 -16.33%
DY 2.61 2.95 4.27 7.35 3.85 3.97 0.00 -
P/NAPS 0.87 0.77 0.55 0.34 0.44 0.47 0.29 20.07%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 30/05/11 26/05/10 26/05/09 29/05/08 28/05/07 30/05/06 -
Price 2.08 1.54 0.98 0.81 1.12 1.24 0.68 -
P/RPS 1.34 1.58 0.68 0.50 0.83 0.72 0.53 16.70%
P/EPS 10.82 13.11 6.58 3.47 5.51 3.79 2.97 24.02%
EY 9.25 7.63 15.21 28.81 18.14 26.36 33.69 -19.36%
DY 2.19 2.95 4.80 6.17 3.89 4.03 0.00 -
P/NAPS 1.04 0.77 0.49 0.41 0.44 0.46 0.28 24.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment