[MKH] YoY TTM Result on 31-Mar-2007 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 7.54%
YoY- 42.63%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 352,806 371,474 304,079 335,887 248,580 251,805 312,347 2.04%
PBT 52,077 73,344 57,883 89,976 59,619 54,912 58,916 -2.03%
Tax -14,145 -19,924 -12,455 -26,121 -14,951 -14,192 -21,824 -6.96%
NP 37,932 53,420 45,428 63,855 44,668 40,720 37,092 0.37%
-
NP to SH 36,297 53,477 45,590 63,710 44,668 40,720 37,092 -0.36%
-
Tax Rate 27.16% 27.17% 21.52% 29.03% 25.08% 25.84% 37.04% -
Total Cost 314,874 318,054 258,651 272,032 203,912 211,085 275,255 2.26%
-
Net Worth 487,142 458,309 574,596 526,358 471,872 403,832 290,092 9.01%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 11,449 11,341 9,771 9,753 - 7,771 4,997 14.81%
Div Payout % 31.54% 21.21% 21.43% 15.31% - 19.09% 13.47% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 487,142 458,309 574,596 526,358 471,872 403,832 290,092 9.01%
NOSH 243,571 229,154 224,451 194,947 194,988 195,088 145,046 9.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.75% 14.38% 14.94% 19.01% 17.97% 16.17% 11.88% -
ROE 7.45% 11.67% 7.93% 12.10% 9.47% 10.08% 12.79% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 144.85 162.11 135.48 172.30 127.48 129.07 215.34 -6.39%
EPS 14.90 23.34 20.31 32.68 22.91 20.87 25.57 -8.60%
DPS 4.70 5.00 4.35 5.00 0.00 3.98 3.45 5.28%
NAPS 2.00 2.00 2.56 2.70 2.42 2.07 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 194,947
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 61.02 64.25 52.59 58.10 42.99 43.55 54.02 2.05%
EPS 6.28 9.25 7.89 11.02 7.73 7.04 6.42 -0.36%
DPS 1.98 1.96 1.69 1.69 0.00 1.34 0.86 14.90%
NAPS 0.8426 0.7927 0.9938 0.9104 0.8162 0.6985 0.5017 9.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.10 0.68 1.13 1.26 0.71 1.02 1.98 -
P/RPS 0.76 0.42 0.83 0.73 0.56 0.79 0.92 -3.13%
P/EPS 7.38 2.91 5.56 3.86 3.10 4.89 7.74 -0.79%
EY 13.55 34.32 17.97 25.94 32.26 20.46 12.92 0.79%
DY 4.27 7.35 3.85 3.97 0.00 3.91 1.74 16.13%
P/NAPS 0.55 0.34 0.44 0.47 0.29 0.49 0.99 -9.32%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 29/05/08 28/05/07 30/05/06 30/05/05 26/05/04 -
Price 0.98 0.81 1.12 1.24 0.68 0.79 1.44 -
P/RPS 0.68 0.50 0.83 0.72 0.53 0.61 0.67 0.24%
P/EPS 6.58 3.47 5.51 3.79 2.97 3.78 5.63 2.63%
EY 15.21 28.81 18.14 26.36 33.69 26.42 17.76 -2.54%
DY 4.80 6.17 3.89 4.03 0.00 5.04 2.39 12.31%
P/NAPS 0.49 0.41 0.44 0.46 0.28 0.38 0.72 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment