[METROD] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -185.53%
YoY- -166.27%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 3,885,483 3,931,518 2,121,833 2,765,304 2,860,165 2,696,316 1,886,523 12.79%
PBT 25,913 15,512 265 -7,111 6,335 22,522 9,060 19.13%
Tax -2,256 -928 -4,861 -1,283 -2,236 -1,400 -3,756 -8.14%
NP 23,657 14,584 -4,596 -8,394 4,099 21,122 5,304 28.28%
-
NP to SH 13,042 12,127 3,884 -4,721 7,124 23,688 11,671 1.86%
-
Tax Rate 8.71% 5.98% 1,834.34% - 35.30% 6.22% 41.46% -
Total Cost 3,861,826 3,916,934 2,126,429 2,773,698 2,856,066 2,675,194 1,881,219 12.72%
-
Net Worth 413,220 409,872 406,476 409,439 426,012 426,264 509,040 -3.41%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 413,220 409,872 406,476 409,439 426,012 426,264 509,040 -3.41%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.61% 0.37% -0.22% -0.30% 0.14% 0.78% 0.28% -
ROE 3.16% 2.96% 0.96% -1.15% 1.67% 5.56% 2.29% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3,237.90 3,276.27 1,768.19 2,304.42 2,383.47 2,246.93 1,572.10 12.79%
EPS 10.87 10.11 3.24 -3.93 5.94 19.74 9.73 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4435 3.4156 3.3873 3.412 3.5501 3.5522 4.242 -3.41%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3,239.35 3,277.73 1,768.99 2,305.45 2,384.54 2,247.94 1,572.81 12.79%
EPS 10.87 10.11 3.24 -3.94 5.94 19.75 9.73 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.445 3.4171 3.3888 3.4135 3.5517 3.5538 4.2439 -3.41%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.25 1.38 1.45 1.08 1.70 1.65 1.75 -
P/RPS 0.04 0.04 0.08 0.05 0.07 0.07 0.11 -15.50%
P/EPS 11.50 13.66 44.80 -27.45 28.64 8.36 17.99 -7.18%
EY 8.69 7.32 2.23 -3.64 3.49 11.96 5.56 7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.43 0.32 0.48 0.46 0.41 -2.14%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 24/05/21 26/06/20 28/05/19 22/05/18 31/05/17 -
Price 1.30 1.34 1.52 1.37 1.76 1.75 1.77 -
P/RPS 0.04 0.04 0.09 0.06 0.07 0.08 0.11 -15.50%
P/EPS 11.96 13.26 46.96 -34.82 29.65 8.87 18.20 -6.75%
EY 8.36 7.54 2.13 -2.87 3.37 11.28 5.49 7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.45 0.40 0.50 0.49 0.42 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment