[METROD] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -86.14%
YoY- 109.25%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,328,215 902,272 1,163,435 741,181 517,240 664,275 671,605 12.02%
PBT 6,400 5,653 7,807 2,690 -5,992 6,037 8,259 -4.15%
Tax -273 -584 -510 450 1,133 -382 -510 -9.88%
NP 6,127 5,069 7,297 3,140 -4,859 5,655 7,749 -3.83%
-
NP to SH 2,892 94 4,088 600 -6,485 3,756 5,732 -10.76%
-
Tax Rate 4.27% 10.33% 6.53% -16.73% - 6.33% 6.18% -
Total Cost 1,322,088 897,203 1,156,138 738,041 522,099 658,620 663,856 12.15%
-
Net Worth 554,399 413,220 409,872 406,476 409,439 426,012 426,264 4.47%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 554,399 413,220 409,872 406,476 409,439 426,012 426,264 4.47%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.46% 0.56% 0.63% 0.42% -0.94% 0.85% 1.15% -
ROE 0.52% 0.02% 1.00% 0.15% -1.58% 0.88% 1.34% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,106.85 751.89 969.53 617.65 431.03 553.56 559.67 12.02%
EPS 2.41 0.08 3.41 0.50 -5.40 3.13 4.78 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.62 3.4435 3.4156 3.3873 3.412 3.5501 3.5522 4.47%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,107.34 752.23 969.96 617.93 431.23 553.81 559.92 12.02%
EPS 2.41 0.08 3.41 0.50 -5.41 3.13 4.78 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6221 3.445 3.4171 3.3888 3.4135 3.5517 3.5538 4.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.30 1.25 1.38 1.45 1.08 1.70 1.65 -
P/RPS 0.12 0.17 0.14 0.23 0.25 0.31 0.29 -13.66%
P/EPS 53.94 1,595.74 40.51 290.00 -19.98 54.31 34.54 7.70%
EY 1.85 0.06 2.47 0.34 -5.00 1.84 2.89 -7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.40 0.43 0.32 0.48 0.46 -7.93%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 24/05/21 26/06/20 28/05/19 22/05/18 -
Price 1.48 1.30 1.34 1.52 1.37 1.76 1.75 -
P/RPS 0.13 0.17 0.14 0.25 0.32 0.32 0.31 -13.47%
P/EPS 61.41 1,659.57 39.33 304.00 -25.35 56.23 36.64 8.97%
EY 1.63 0.06 2.54 0.33 -3.94 1.78 2.73 -8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.39 0.45 0.40 0.50 0.49 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment