[METROD] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -578.6%
YoY- -272.66%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 601,049 489,263 290,340 517,240 652,346 831,220 764,498 -14.75%
PBT 6,403 3,021 -11,849 -5,992 4,567 -4,534 -1,152 -
Tax -3,232 -457 -1,622 1,133 -2,701 139 146 -
NP 3,171 2,564 -13,471 -4,859 1,866 -4,395 -1,006 -
-
NP to SH 4,330 5,895 -6,941 -6,485 1,355 -401 810 204.17%
-
Tax Rate 50.48% 15.13% - - 59.14% - - -
Total Cost 597,878 486,699 303,811 522,099 650,480 835,615 765,504 -15.12%
-
Net Worth 404,160 407,651 402,156 409,439 416,340 419,352 427,908 -3.71%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 404,160 407,651 402,156 409,439 416,340 419,352 427,908 -3.71%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.53% 0.52% -4.64% -0.94% 0.29% -0.53% -0.13% -
ROE 1.07% 1.45% -1.73% -1.58% 0.33% -0.10% 0.19% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 500.87 407.72 241.95 431.03 543.62 692.68 637.08 -14.75%
EPS 3.61 4.91 -5.78 -5.40 1.13 -0.33 0.68 202.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.368 3.3971 3.3513 3.412 3.4695 3.4946 3.5659 -3.71%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 500.87 407.72 241.95 431.03 543.62 692.68 637.08 -14.75%
EPS 3.61 4.91 -5.78 -5.40 1.13 -0.33 0.68 202.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.368 3.3971 3.3513 3.412 3.4695 3.4946 3.5659 -3.71%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.35 1.34 1.37 1.08 1.40 1.52 1.69 -
P/RPS 0.27 0.33 0.57 0.25 0.26 0.22 0.27 0.00%
P/EPS 37.41 27.28 -23.69 -19.98 123.99 -454.86 250.37 -71.67%
EY 2.67 3.67 -4.22 -5.00 0.81 -0.22 0.40 252.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.41 0.32 0.40 0.43 0.47 -10.14%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 25/11/20 26/08/20 26/06/20 28/02/20 28/11/19 26/08/19 -
Price 1.45 1.21 1.35 1.37 1.40 1.52 1.50 -
P/RPS 0.29 0.30 0.56 0.32 0.26 0.22 0.24 13.38%
P/EPS 40.18 24.63 -23.34 -25.35 123.99 -454.86 222.22 -67.85%
EY 2.49 4.06 -4.28 -3.94 0.81 -0.22 0.45 211.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.40 0.40 0.40 0.43 0.42 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment