[MALTON] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -61.38%
YoY- -86.7%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 861,877 1,471,124 1,404,552 863,019 857,686 701,744 537,148 8.19%
PBT 37,608 41,638 69,545 39,456 157,181 74,573 55,836 -6.36%
Tax -32,735 -30,145 -40,931 -27,137 -55,324 -36,509 -22,566 6.39%
NP 4,873 11,493 28,614 12,319 101,857 38,064 33,270 -27.37%
-
NP to SH 6,360 11,923 29,292 13,600 102,228 38,209 33,280 -24.08%
-
Tax Rate 87.04% 72.40% 58.86% 68.78% 35.20% 48.96% 40.41% -
Total Cost 857,004 1,459,631 1,375,938 850,700 755,829 663,680 503,878 9.24%
-
Net Worth 934,808 929,527 924,245 913,683 908,055 739,886 721,648 4.40%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 934,808 929,527 924,245 913,683 908,055 739,886 721,648 4.40%
NOSH 528,140 528,140 528,140 528,140 527,990 448,416 448,229 2.76%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 0.57% 0.78% 2.04% 1.43% 11.88% 5.42% 6.19% -
ROE 0.68% 1.28% 3.17% 1.49% 11.26% 5.16% 4.61% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 163.19 278.55 265.94 163.41 162.46 156.49 119.84 5.27%
EPS 1.20 2.26 5.55 2.58 19.36 8.52 7.42 -26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.75 1.73 1.72 1.65 1.61 1.59%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 164.22 280.31 267.62 164.44 163.42 133.71 102.35 8.19%
EPS 1.21 2.27 5.58 2.59 19.48 7.28 6.34 -24.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7812 1.7711 1.7611 1.7409 1.7302 1.4098 1.375 4.40%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.50 0.52 0.475 0.45 0.935 0.665 0.76 -
P/RPS 0.31 0.19 0.18 0.28 0.58 0.42 0.63 -11.13%
P/EPS 41.52 23.03 8.56 17.48 4.83 7.80 10.24 26.25%
EY 2.41 4.34 11.68 5.72 20.71 12.81 9.77 -20.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.27 0.26 0.54 0.40 0.47 -8.26%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 26/02/21 26/02/20 26/02/19 27/02/18 27/02/17 25/02/16 -
Price 0.44 0.475 0.40 0.53 0.94 0.91 0.775 -
P/RPS 0.27 0.17 0.15 0.32 0.58 0.58 0.65 -13.60%
P/EPS 36.54 21.04 7.21 20.58 4.85 10.68 10.44 23.19%
EY 2.74 4.75 13.87 4.86 20.60 9.36 9.58 -18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.23 0.31 0.55 0.55 0.48 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment