[MALTON] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -61.38%
YoY- -86.7%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 955,618 997,636 879,314 863,019 851,592 818,773 878,917 5.73%
PBT 65,246 69,710 45,737 39,456 63,001 83,028 155,710 -43.97%
Tax -42,602 -43,815 -33,409 -27,137 -28,672 -27,379 -51,967 -12.39%
NP 22,644 25,895 12,328 12,319 34,329 55,649 103,743 -63.71%
-
NP to SH 23,754 27,106 13,653 13,600 35,214 56,482 104,258 -62.66%
-
Tax Rate 65.29% 62.85% 73.05% 68.78% 45.51% 32.98% 33.37% -
Total Cost 932,974 971,741 866,986 850,700 817,263 763,124 775,174 13.13%
-
Net Worth 924,245 924,245 918,964 913,683 924,245 913,682 913,642 0.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 924,245 924,245 918,964 913,683 924,245 913,682 913,642 0.77%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.37% 2.60% 1.40% 1.43% 4.03% 6.80% 11.80% -
ROE 2.57% 2.93% 1.49% 1.49% 3.81% 6.18% 11.41% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 180.94 188.90 166.49 163.41 161.24 155.03 166.42 5.72%
EPS 4.50 5.13 2.59 2.58 6.67 10.69 19.74 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.74 1.73 1.75 1.73 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 528,140
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 182.08 190.09 167.55 164.44 162.26 156.01 167.47 5.72%
EPS 4.53 5.16 2.60 2.59 6.71 10.76 19.87 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7611 1.751 1.7409 1.7611 1.7409 1.7409 0.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.46 0.56 0.49 0.45 0.525 0.50 0.805 -
P/RPS 0.25 0.30 0.29 0.28 0.33 0.32 0.48 -35.24%
P/EPS 10.23 10.91 18.95 17.48 7.87 4.68 4.08 84.45%
EY 9.78 9.16 5.28 5.72 12.70 21.39 24.52 -45.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.28 0.26 0.30 0.29 0.47 -32.58%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 21/05/18 -
Price 0.50 0.49 0.535 0.53 0.515 0.58 0.58 -
P/RPS 0.28 0.26 0.32 0.32 0.32 0.37 0.35 -13.81%
P/EPS 11.12 9.55 20.70 20.58 7.72 5.42 2.94 142.56%
EY 9.00 10.47 4.83 4.86 12.95 18.44 34.04 -58.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.31 0.31 0.29 0.34 0.34 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment