[KIALIM] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 17.84%
YoY- 238.0%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 38,789 39,914 51,504 70,908 64,624 65,205 68,460 -9.03%
PBT -7,952 -10,687 -1,253 7,015 2,705 4,531 7,325 -
Tax -963 1,302 -2,287 2,280 45 -2 -6 133.02%
NP -8,915 -9,385 -3,540 9,295 2,750 4,529 7,319 -
-
NP to SH -8,915 -9,385 -3,540 9,295 2,750 4,529 7,319 -
-
Tax Rate - - - -32.50% -1.66% 0.04% 0.08% -
Total Cost 47,704 49,299 55,044 61,613 61,874 60,676 61,141 -4.04%
-
Net Worth 61,584 70,435 79,999 83,535 74,245 71,488 66,961 -1.38%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 61,584 70,435 79,999 83,535 74,245 71,488 66,961 -1.38%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -22.98% -23.51% -6.87% 13.11% 4.26% 6.95% 10.69% -
ROE -14.48% -13.32% -4.43% 11.13% 3.70% 6.34% 10.93% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 62.63 64.44 83.15 114.48 104.34 105.27 110.53 -9.02%
EPS -14.39 -15.15 -5.72 15.01 4.44 7.31 11.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9943 1.1372 1.2916 1.3487 1.1987 1.1542 1.0811 -1.38%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 62.63 64.44 83.15 114.48 104.34 105.27 110.53 -9.02%
EPS -14.39 -15.15 -5.72 15.01 4.44 7.31 11.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9943 1.1372 1.2916 1.3487 1.1987 1.1542 1.0811 -1.38%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.30 0.305 0.44 0.50 0.57 0.32 0.44 -
P/RPS 0.48 0.47 0.53 0.44 0.55 0.30 0.40 3.08%
P/EPS -2.08 -2.01 -7.70 3.33 12.84 4.38 3.72 -
EY -47.98 -49.68 -12.99 30.01 7.79 22.85 26.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.34 0.37 0.48 0.28 0.41 -5.07%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 27/11/17 28/11/16 25/11/15 25/11/14 27/11/13 28/11/12 -
Price 0.23 0.36 0.40 0.56 0.495 0.36 0.38 -
P/RPS 0.37 0.56 0.48 0.49 0.47 0.34 0.34 1.41%
P/EPS -1.60 -2.38 -7.00 3.73 11.15 4.92 3.22 -
EY -62.58 -42.09 -14.29 26.80 8.97 20.31 31.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.31 0.42 0.41 0.31 0.35 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment