[KHSB] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -14.71%
YoY- -1020.03%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 204,750 199,684 320,018 125,591 222,865 0 66,453 20.60%
PBT 44,343 27,053 -191,897 -82,193 10,692 0 -21,489 -
Tax -13,777 -6,982 7,378 3,128 -1,856 0 3,463 -
NP 30,566 20,071 -184,519 -79,065 8,836 0 -18,026 -
-
NP to SH 28,586 16,229 -189,949 -81,294 8,836 0 -20,059 -
-
Tax Rate 31.07% 25.81% - - 17.36% - - -
Total Cost 174,184 179,613 504,537 204,656 214,029 0 84,479 12.80%
-
Net Worth 473,556 444,580 429,187 480,930 649,506 0 155,181 20.41%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - 690 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 473,556 444,580 429,187 480,930 649,506 0 155,181 20.41%
NOSH 450,106 449,797 450,684 466,923 451,046 120,101 120,295 24.57%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 14.93% 10.05% -57.66% -62.95% 3.96% 0.00% -27.13% -
ROE 6.04% 3.65% -44.26% -16.90% 1.36% 0.00% -12.93% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 45.49 44.39 71.01 26.90 49.41 0.00 55.24 -3.18%
EPS 6.35 3.61 -42.15 -17.41 1.96 0.00 -16.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.58 -
NAPS 1.0521 0.9884 0.9523 1.03 1.44 0.00 1.29 -3.33%
Adjusted Per Share Value based on latest NOSH - 466,923
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 45.38 44.26 70.93 27.84 49.40 0.00 14.73 20.60%
EPS 6.34 3.60 -42.10 -18.02 1.96 0.00 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 1.0496 0.9854 0.9513 1.066 1.4396 0.00 0.344 20.41%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.54 0.72 0.20 0.19 0.62 0.65 0.00 -
P/RPS 1.19 1.62 0.28 0.71 1.25 0.00 0.00 -
P/EPS 8.50 19.96 -0.47 -1.09 31.65 0.00 0.00 -
EY 11.76 5.01 -210.73 -91.63 3.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 0.21 0.18 0.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 29/08/06 26/08/05 27/08/04 - 29/08/02 -
Price 0.47 1.15 0.21 0.19 0.47 0.00 0.00 -
P/RPS 1.03 2.59 0.30 0.71 0.95 0.00 0.00 -
P/EPS 7.40 31.87 -0.50 -1.09 23.99 0.00 0.00 -
EY 13.51 3.14 -200.70 -91.63 4.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.16 0.22 0.18 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment